(Rs. In Crores) |
|
| | | | | | Interest Earned | 86374.55 | 79118.27 | 74798.32 | 63401.19 | 54965.89 | 54156.28 | Other Income | 18517.53 | 18968.53 | 16448.62 | 14512.16 | 17419.63 | 19504.48 | Total Income | 104892.08 | 98086.80 | 91246.94 | 77913.35 | 72385.52 | 73660.76 | | | | | | | Interest expended | 38908.45 | 40128.84 | 41531.25 | 36386.40 | 31940.05 | 32418.96 | Payments to/Provisions for Employees | 9672.75 | 8091.78 | 8271.24 | 6808.24 | 5913.95 | 5733.71 | Operating Expenses & Administrative Expenses | 6911.10 | 5548.34 | 5486.58 | 4849.63 | 4252.34 | 3609.09 | Depreciation | 1171.10 | 1071.79 | 948.54 | 776.91 | 780.74 | 757.65 | Other Expenses, Provisions & Contingencies | 17619.79 | 23063.32 | 20961.29 | 25315.42 | 22063.89 | 19862.75 | Provision for Tax | 6297.68 | 4665.66 | 3746.03 | 3360.60 | 2661.85 | 2180.12 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 971.72 | -675.62 | 2371.20 | -2947.14 | -2004.72 | -702.60 | Total Expenditure | 81552.58 | 81894.12 | 83316.12 | 74550.06 | 65608.10 | 63859.67 | | | | | | | Reported Net Profit | 23339.49 | 16192.68 | 7930.81 | 3363.30 | 6777.42 | 9801.09 | Extraordinary Items | 3.08 | -2.15 | 0.80 | 0.02 | 2.44 | 1.71 | Adjusted Net Profit | 23336.41 | 16194.83 | 7930.01 | 3363.28 | 6774.98 | 9799.38 | Prior Year Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit brought forward | 31009.07 | 21327.47 | 17879.57 | 18495.26 | 18744.94 | 17132.19 | | | | | | | Transfer to Statutory Reserve | 5834.90 | 4048.20 | 1982.80 | 840.90 | 1694.40 | 2450.30 | Transfer to Other Reserves | 3457.09 | 2462.89 | 1854.80 | 2172.96 | 2910.32 | 5744.28 | Trans. to Government /Proposed Dividend | 1385.23 | 0.00 | 645.31 | 965.13 | 2422.39 | -6.24 | Balance carried forward to Balance Sheet | 43671.34 | 31009.07 | 21327.47 | 17879.57 | 18495.26 | 18744.94 | Equity Dividend % | 250.00 | 100.00 | 0.00 | 50.00 | 75.00 | 125.00 | Dividend Per Share(Rs) | 5.00 | 2.00 | 0.00 | 1.00 | 1.50 | 2.50 | Earnings Per Share-Unit Curr | 33.58 | 23.41 | 12.25 | 5.22 | 10.54 | 16.82 | Earnings Per Share(Adj)-Unit Curr | 33.58 | 23.41 | 12.25 | 5.22 | 10.54 | 15.29 | Book Value-Unit Curr | 240.37 | 208.78 | 175.15 | 163.35 | 158.89 | 166.34 | Book Value(Adj)-Unit Curr | 240.37 | 208.78 | 175.15 | 163.35 | 158.89 | 151.22 |
|
|