| Quarters : |
|
|
| Gross Sales | 55567.00 | 54531.00 | 52788.00 | 54136.00 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 2049.00 | 1768.00 | 2703.00 | 1922.00 | | Total Income | 57616.00 | 56299.00 | 55491.00 | 56058.00 | | Total Expenditure | 43090.00 | 39713.00 | 38031.00 | 40067.00 | | PBIDT | 14526.00 | 16586.00 | 17460.00 | 15991.00 | | Interest | 512.00 | 203.00 | 171.00 | 201.00 | | PBDT | 14014.00 | 16383.00 | 17289.00 | 15790.00 | | Depreciation | 1102.00 | 1139.00 | 1103.00 | 1118.00 | | Tax | 2903.00 | 3437.00 | 3660.00 | 3774.00 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -181.00 | -21.00 | -26.00 | -218.00 | | Reported Profit After Tax | 10190.00 | 11828.00 | 12552.00 | 11116.00 | | Extra-ordinary Items | -2493.72 | -658.35 | 0.00 | 0.00 | | Adjusted Profit After Extra-ordinary item | 12683.72 | 12486.35 | 12552.00 | 11116.00 | | | | | | | | EPS (Unit Curr.) | 28.16 | 32.70 | 34.69 | 30.72 | | EPS (Adj) (Unit Curr.) | 28.16 | 32.70 | 34.69 | 30.72 | | Calculated EPS (Unit Curr.) | 28.15 | 32.67 | 34.67 | 30.71 | | Calculated EPS (Adj) (Unit Curr.) | 28.15 | 32.67 | 34.67 | 30.71 | | Calculated EPS (Ann.) (Unit Curr.) | 112.60 | 130.70 | 138.70 | 122.83 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 112.60 | 130.70 | 138.70 | 122.83 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 5700.00 | 1100.00 | 1100.00 | 0.00 | | Equity | 362.00 | 362.00 | 362.00 | 362.00 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 1.00 | 1.00 | 1.00 | 1.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 26.14 | 30.42 | 33.08 | 29.54 | | PBDTM(%) | 25.22 | 30.04 | 32.75 | 29.17 | | PATM(%) | 18.34 | 21.69 | 23.78 | 20.53 |
|
|