| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 1.21 | 1.93 | 1.82 | 1.30 | 1.80 | 1.90 | | Other Income | 0.00 | 0.00 | 0.00 | 0.01 | 0.11 | 0.01 | | Total Income | 1.21 | 1.93 | 1.82 | 1.31 | 1.91 | 1.91 | | | | | | | | | Operating Expenses & Administrative Expenses | 1.23 | 1.32 | 0.91 | 0.63 | 1.10 | 1.39 | | Miscellaneous Expenses | 0.02 | 0.02 | 0.07 | 0.02 | 0.01 | 0.02 | | Interest | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.02 | 0.02 | 0.09 | 0.08 | 0.23 | 0.23 | | Total Expenditure | 1.32 | 1.36 | 1.07 | 0.73 | 1.34 | 1.84 | | Gross Profit | -0.12 | 0.56 | 0.75 | 0.58 | 0.57 | 0.07 | | Depreciation | 0.01 | 0.03 | 0.04 | 0.03 | 0.02 | 0.03 | | Profit Before Tax | -0.13 | 0.53 | 0.71 | 0.55 | 0.55 | 0.04 | | Tax | 0.00 | 0.06 | 0.00 | 0.05 | 0.02 | 0.10 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.18 | -0.04 | 0.16 | 0.09 | 0.24 | -0.12 | | Reported Net Profit | -0.31 | 0.51 | 0.54 | 0.41 | 0.29 | 0.07 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | -0.31 | 0.51 | 0.54 | 0.41 | 0.29 | 0.07 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 12.23 | 11.72 | 11.18 | 10.77 | 10.48 | 10.41 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 11.92 | 12.23 | 11.72 | 11.18 | 10.77 | 10.48 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -1.05 | 1.70 | 1.81 | 1.36 | 0.95 | 0.23 | | Earnings Per Share(Adj)-Unit Curr | -1.05 | 1.70 | 1.81 | 1.36 | 0.95 | 0.23 | | Book Value-Unit Curr | 49.72 | 50.77 | 49.07 | 47.26 | 45.90 | 44.94 | | Book Value(Adj)-Unit Curr | 49.72 | 50.77 | 49.07 | 47.26 | 45.90 | 44.94 |
|
|