(Rs. In Crores) |
|
| | | | | | Operating Income | 1.80 | 1.30 | 1.80 | 1.90 | 2.45 | 3.15 | Other Income | 0.02 | 0.01 | 0.11 | 0.01 | 0.17 | 0.01 | Total Income | 1.82 | 1.31 | 1.91 | 1.91 | 2.62 | 3.16 | | | | | | | Operating Expenses & Administrative Expenses | 0.91 | 0.63 | 1.10 | 1.39 | 1.59 | 1.68 | Miscellaneous Expenses | 0.07 | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 | Interest | 0.00 | 0.00 | 0.00 | 0.20 | 0.27 | 0.65 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.09 | 0.08 | 0.23 | 0.23 | 0.22 | 0.36 | Total Expenditure | 1.07 | 0.73 | 1.34 | 1.84 | 2.10 | 2.72 | Gross Profit | 0.75 | 0.58 | 0.57 | 0.07 | 0.51 | 0.44 | Depreciation | 0.04 | 0.03 | 0.02 | 0.03 | 0.03 | 0.05 | Profit Before Tax | 0.71 | 0.55 | 0.55 | 0.04 | 0.48 | 0.39 | Tax | 0.00 | 0.05 | 0.02 | 0.10 | 0.06 | 0.11 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.16 | 0.09 | 0.24 | -0.12 | 0.01 | 0.00 | Reported Net Profit | 0.54 | 0.41 | 0.29 | 0.07 | 0.41 | 0.29 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.54 | 0.41 | 0.29 | 0.07 | 0.41 | 0.29 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 11.18 | 10.77 | 10.48 | 10.41 | 10.01 | 8.79 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 11.72 | 11.18 | 10.77 | 10.48 | 10.41 | 9.08 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 1.81 | 1.36 | 0.95 | 0.23 | 1.36 | 0.98 | Earnings Per Share(Adj)-Unit Curr | 1.81 | 1.36 | 0.95 | 0.23 | 1.36 | 0.98 | Book Value-Unit Curr | 49.07 | 47.26 | 45.90 | 44.94 | 44.71 | 40.28 | Book Value(Adj)-Unit Curr | 49.07 | 47.26 | 45.90 | 44.94 | 44.71 | 40.28 |
|
|