(Rs. In Crores) |
|
| | | | | | Share Capital | 39.00 | 36.88 | 34.99 | 32.49 | 32.49 | 32.49 | Reserves Total | 440.64 | 326.45 | 275.86 | 271.69 | 289.76 | 278.59 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 32.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 511.71 | 363.33 | 310.85 | 304.18 | 322.25 | 311.08 | Secured Loans | 20.87 | 65.32 | 75.09 | 86.29 | 95.56 | 47.55 | Unsecured Loans | 33.56 | 72.22 | 40.38 | 41.74 | 26.90 | 34.82 | Total Debt | 54.43 | 137.54 | 115.47 | 128.03 | 122.46 | 82.37 | Other Liabilities | 6.14 | 29.41 | 2.97 | 2.93 | 0.71 | 3.04 | Total Liabilities | 572.28 | 530.28 | 429.29 | 435.14 | 445.42 | 396.49 | | | | | | | Gross Block | 323.82 | 270.92 | 269.23 | 269.27 | 119.85 | 119.01 | Less : Accumulated Depreciation | 91.33 | 79.92 | 70.91 | 62.77 | 57.05 | 52.49 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 232.49 | 191.00 | 198.32 | 206.50 | 62.80 | 66.52 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 5.20 | 44.05 | 0.00 | 0.02 | 142.08 | 100.43 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 96.00 | 86.00 | 76.01 | 76.01 | 76.01 | 76.01 | Current Assets, Loans & Advances | | | | | | | Inventories | 114.93 | 79.81 | 44.71 | 40.46 | 65.13 | 64.10 | Sundry Debtors | 146.43 | 82.33 | 61.56 | 82.88 | 86.16 | 83.74 | Cash and Bank Balance | 7.95 | 7.54 | 7.06 | 8.36 | 18.51 | 22.06 | Loans and Advances | 79.03 | 66.75 | 36.73 | 63.27 | 84.07 | 77.84 | Total Current Assets | 348.34 | 236.44 | 150.06 | 194.98 | 253.86 | 247.73 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 250.35 | 144.71 | 85.36 | 130.28 | 125.77 | 126.00 | Provisions | 1.56 | 0.46 | 0.36 | 0.66 | 0.67 | 17.07 | Total Current Liabilities & Provisions | 251.92 | 145.17 | 85.72 | 130.94 | 126.45 | 143.06 | Net Current Assets | 96.42 | 91.26 | 64.34 | 64.03 | 127.41 | 104.67 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 7.12 | 9.81 | 19.17 | 12.75 | 0.33 | 1.85 | Deferred Tax Liability | 28.04 | 23.40 | 22.21 | 18.86 | 11.67 | 14.11 | Net Deferred Tax | -20.92 | -13.59 | -3.04 | -6.11 | -11.34 | -12.26 | Other Assets | 163.08 | 131.55 | 93.67 | 94.70 | 48.46 | 61.12 | Total Assets | 572.27 | 530.27 | 429.30 | 435.15 | 445.42 | 396.49 | Contingent Liabilities | 172.17 | 151.30 | 143.76 | 132.75 | 109.10 | 97.70 |
|
|