| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 89.00 | 89.00 | 89.00 | 89.00 | 89.00 | 89.00 | | Reserves Total | 20398.00 | 16722.00 | 14368.00 | 11905.00 | 9284.00 | 7464.00 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 20487.00 | 16811.00 | 14457.00 | 11994.00 | 9373.00 | 7553.00 | | Secured Loans | 0.00 | 0.00 | 547.00 | 1089.00 | 2699.00 | 4094.00 | | Unsecured Loans | 23009.00 | 17171.00 | 12114.00 | 6773.00 | 3906.00 | 1149.00 | | Total Debt | 23009.00 | 17171.00 | 12661.00 | 7862.00 | 6605.00 | 5243.00 | | Other Liabilities | 213.00 | 256.00 | 238.00 | 214.00 | 179.00 | 143.00 | | Total Liabilities | 43709.00 | 34238.00 | 27356.00 | 20070.00 | 16157.00 | 12939.00 | | | | | | | | | Gross Block | 5930.00 | 5138.00 | 4409.00 | 3587.00 | 3063.00 | 2813.00 | | Less : Accumulated Depreciation | 2581.00 | 2119.00 | 1718.00 | 1426.00 | 1138.00 | 854.00 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 3349.00 | 3019.00 | 2691.00 | 2161.00 | 1925.00 | 1959.00 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 89.00 | 94.00 | 87.00 | 127.00 | 71.00 | 25.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 9032.00 | 7723.00 | 7813.00 | 3259.00 | 884.00 | 3512.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 34980.00 | 24517.00 | 16874.00 | 14952.00 | 12787.00 | 7984.00 | | Sundry Debtors | 892.00 | 984.00 | 937.00 | 908.00 | 495.00 | 291.00 | | Cash and Bank Balance | 850.00 | 1132.00 | 805.00 | 792.00 | 1049.00 | 512.00 | | Loans and Advances | 3231.00 | 2474.00 | 2442.00 | 1891.00 | 2033.00 | 961.00 | | Total Current Assets | 39953.00 | 29107.00 | 21058.00 | 18543.00 | 16364.00 | 9748.00 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 9625.00 | 6675.00 | 5368.00 | 4827.00 | 3870.00 | 2818.00 | | Provisions | 283.00 | 162.00 | 138.00 | 191.00 | 110.00 | 103.00 | | Total Current Liabilities & Provisions | 9908.00 | 6837.00 | 5506.00 | 5018.00 | 3980.00 | 2921.00 | | Net Current Assets | 30045.00 | 22270.00 | 15552.00 | 13525.00 | 12384.00 | 6827.00 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 135.00 | 130.00 | 157.00 | 146.00 | 142.00 | 121.00 | | Deferred Tax Liability | 6.00 | 5.00 | 4.00 | 2.00 | 6.00 | 16.00 | | Net Deferred Tax | 129.00 | 125.00 | 153.00 | 144.00 | 136.00 | 105.00 | | Other Assets | 1065.00 | 1007.00 | 1060.00 | 854.00 | 757.00 | 511.00 | | Total Assets | 43709.00 | 34238.00 | 27356.00 | 20070.00 | 16157.00 | 12939.00 | | Contingent Liabilities | 177.00 | 251.00 | 1952.00 | 2612.00 | 2075.00 | 413.00 |
|
|