(Rs. In Crores) |
|
| | | Sales Turnover | 11.38 | 3.65 | 0.63 | Excise Duty | 0.00 | 0.00 | 0.00 | Net Sales | 11.38 | 3.65 | 0.63 | Other Income | 0.01 | 0.22 | 0.00 | Stock Adjustments | 0.77 | -0.37 | 0.43 | Total Income | 12.16 | 3.50 | 1.06 | | | | Raw Materials | 6.31 | 1.89 | 0.59 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | Employee Cost | 0.11 | 0.02 | 0.00 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.13 | 0.11 | 0.03 | Miscellaneous Expenses | 0.07 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | Total Expenditure | 6.62 | 2.02 | 0.62 | Operating Profit | 5.55 | 1.47 | 0.43 | Interest | 0.07 | 0.04 | 0.02 | Gross Profit | 5.48 | 1.43 | 0.41 | Depreciation | 0.10 | 0.02 | 0.00 | Profit Before Tax | 5.38 | 1.41 | 0.41 | Tax | 1.44 | 0.36 | 0.11 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | Reported Net Profit | 3.95 | 1.05 | 0.30 | Extraordinary Items | -0.05 | 0.00 | 0.00 | Adjusted Net Profit | 4.00 | 1.05 | 0.30 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 1.05 | 0.00 | 0.00 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 5.00 | 1.05 | 0.30 | Dividend | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 15.91 | 7.26 | 47.98 | Earnings Per Share(Adj)-Unit Curr | 14.32 | 6.53 | 47.98 | Book Value-Unit Curr | 37.67 | 21.77 | 74.21 | Book Value(Adj)-Unit Curr | 33.90 | 19.59 | 74.21 |
|
|