(Rs. In Crores) |
|
| | | | Sales Turnover | 49.79 | 43.72 | 125.36 | 4.24 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 49.79 | 43.72 | 125.36 | 4.24 | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | Stock Adjustments | 0.28 | 4.33 | 2.71 | 1.46 | Total Income | 50.07 | 48.05 | 128.07 | 5.70 | | | | | Raw Materials | 49.72 | 47.62 | 127.82 | 5.66 | Power & Fuel Cost | 0.01 | 0.04 | 0.04 | 0.00 | Employee Cost | 0.04 | 0.11 | 0.09 | 0.01 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.01 | 0.00 | Selling & Administrative Expenses | 0.07 | 0.18 | 0.20 | 0.01 | Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 49.85 | 47.96 | 128.16 | 5.67 | Operating Profit | 0.23 | 0.09 | -0.09 | 0.02 | Interest | 0.01 | 0.00 | 0.00 | 0.00 | Gross Profit | 0.22 | 0.09 | -0.09 | 0.02 | Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | Profit Before Tax | 0.21 | 0.08 | -0.10 | 0.01 | Tax | 0.03 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.18 | 0.08 | -0.09 | 0.01 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.18 | 0.08 | -0.09 | 0.01 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 0.00 | -0.08 | 0.01 | 0.00 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 0.18 | 0.00 | -0.08 | 0.01 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.62 | 0.28 | -0.33 | 0.33 | Earnings Per Share(Adj)-Unit Curr | 0.03 | 0.02 | -0.02 | 0.33 | Book Value-Unit Curr | 35.63 | 35.01 | 34.73 | 39.66 | Book Value(Adj)-Unit Curr | 2.00 | 1.97 | 1.95 | 39.66 |
|
|