(Rs. In Crores) |
|
| | | | | | Operating Income | 4.87 | 3.64 | 1.95 | 0.86 | 1.33 | 1.22 | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 4.87 | 3.64 | 1.95 | 0.86 | 1.33 | 1.22 | | | | | | | Operating Expenses & Administrative Expenses | 0.25 | 0.59 | 0.12 | 0.14 | 0.28 | 0.21 | Miscellaneous Expenses | 0.85 | -0.48 | 0.74 | 0.68 | 0.02 | 0.02 | Interest | 1.38 | 0.41 | 0.03 | 0.03 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 2.09 | 1.78 | 0.92 | 0.60 | 0.61 | 0.55 | Total Expenditure | 4.57 | 2.30 | 1.81 | 1.45 | 0.91 | 0.78 | Gross Profit | 0.30 | 1.35 | 0.14 | -0.58 | 0.42 | 0.44 | Depreciation | 0.06 | 0.04 | 0.04 | 0.05 | 0.01 | 0.00 | Profit Before Tax | 0.24 | 1.31 | 0.10 | -0.63 | 0.41 | 0.44 | Tax | 0.13 | 0.37 | 0.20 | 0.03 | 0.14 | 0.11 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | -0.07 | 0.00 | -0.17 | -0.18 | 0.00 | 0.00 | Reported Net Profit | 0.18 | 0.94 | 0.07 | -0.48 | 0.28 | 0.33 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.18 | 0.94 | 0.07 | -0.48 | 0.28 | 0.33 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.08 | -0.01 | P & L Balance brought forward | 2.95 | 2.00 | 1.94 | 2.41 | 2.21 | 1.89 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 3.13 | 2.95 | 2.00 | 1.94 | 2.41 | 2.15 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 1.14 | 5.89 | 0.43 | -2.99 | 1.73 | 2.07 | Earnings Per Share(Adj)-Unit Curr | 0.53 | 2.73 | 0.20 | -1.39 | 1.73 | 2.07 | Book Value-Unit Curr | 66.29 | 65.16 | 59.27 | 58.84 | 61.80 | 59.72 | Book Value(Adj)-Unit Curr | 30.72 | 30.21 | 27.48 | 27.28 | 61.80 | 59.72 |
|
|