(Rs. In Crores) |
|
| | | | | | Sales Turnover | 7.58 | 4.95 | 0.65 | 0.00 | 0.00 | 0.34 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 7.58 | 4.95 | 0.65 | 0.00 | 0.00 | 0.34 | Other Income | 0.00 | 0.03 | 0.05 | 0.01 | 0.02 | 0.02 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.33 | Total Income | 7.58 | 4.98 | 0.70 | 0.01 | 0.02 | 0.03 | | | | | | | Raw Materials | 7.33 | 4.24 | 0.30 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.04 | 0.02 | 0.02 | 0.01 | 0.00 | 0.01 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.13 | 0.05 | 0.05 | 0.05 | 0.04 | 0.07 | Miscellaneous Expenses | 0.05 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 7.55 | 4.32 | 0.38 | 0.06 | 0.04 | 0.09 | Operating Profit | 0.04 | 0.66 | 0.33 | -0.05 | -0.02 | -0.06 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | 0.04 | 0.66 | 0.33 | -0.05 | -0.02 | -0.06 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | 0.04 | 0.66 | 0.33 | -0.05 | -0.02 | -0.06 | Tax | 0.01 | 0.13 | 0.07 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.02 | 0.00 | -0.02 | 0.00 | Reported Net Profit | 0.03 | 0.53 | 0.24 | -0.05 | 0.00 | -0.06 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.03 | 0.53 | 0.24 | -0.05 | 0.00 | -0.06 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 0.65 | 0.13 | -0.12 | -0.06 | -0.06 | 0.00 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 0.68 | 0.65 | 0.13 | -0.12 | -0.06 | -0.06 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.09 | 1.70 | 0.78 | -0.17 | 0.00 | 0.00 | Earnings Per Share(Adj)-Unit Curr | 0.09 | 1.70 | 0.78 | -0.17 | 0.00 | 0.00 | Book Value-Unit Curr | 12.20 | 12.11 | 10.41 | 9.62 | 9.80 | 9.81 | Book Value(Adj)-Unit Curr | 12.20 | 12.11 | 10.41 | 9.62 | 9.80 | 9.81 |
|
|