(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.09 | 0.31 | 0.55 | 2.85 | 16.64 | 14.68 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.09 | 0.31 | 0.55 | 2.85 | 16.64 | 14.68 | Other Income | 0.10 | 0.00 | 0.00 | 0.00 | 0.18 | 0.08 | Stock Adjustments | 0.00 | 0.00 | 0.00 | -7.14 | -1.23 | 1.59 | Total Income | 0.19 | 0.31 | 0.55 | -4.29 | 15.59 | 16.35 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.54 | 1.76 | 14.67 | 14.82 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | Employee Cost | 0.02 | 0.04 | 0.02 | 0.03 | 0.23 | 0.24 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | Selling & Administrative Expenses | 0.11 | 0.13 | 0.10 | 0.18 | 0.39 | 0.27 | Miscellaneous Expenses | 0.00 | 0.00 | 0.14 | 0.03 | 0.01 | 0.09 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.13 | 0.17 | 0.80 | 2.00 | 15.32 | 15.44 | Operating Profit | 0.05 | 0.13 | -0.25 | -6.29 | 0.28 | 0.92 | Interest | 0.00 | 0.02 | 0.01 | 0.01 | 0.45 | 0.69 | Gross Profit | 0.05 | 0.11 | -0.26 | -6.30 | -0.17 | 0.23 | Depreciation | 0.05 | 0.06 | 0.08 | 0.09 | 0.12 | 0.16 | Profit Before Tax | 0.00 | 0.05 | -0.34 | -6.39 | -0.29 | 0.07 | Tax | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.03 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.00 | 0.04 | -0.34 | -6.39 | -0.30 | 0.04 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.00 | 0.04 | -0.34 | -6.39 | -0.30 | 0.04 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -6.57 | -6.61 | -6.28 | 0.12 | 0.41 | 0.37 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -6.57 | -6.57 | -6.61 | -6.28 | 0.12 | 0.41 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.00 | 0.04 | -0.32 | -9.72 | 0.00 | 0.06 | Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.04 | -0.32 | -6.07 | 0.00 | 0.04 | Book Value-Unit Curr | 5.65 | 5.65 | 5.61 | 9.49 | 19.22 | 19.66 | Book Value(Adj)-Unit Curr | 5.65 | 5.65 | 5.61 | 5.93 | 12.01 | 12.29 |
|
|