(Rs. In Crores) |
|
| | | | | | Operating Income | 3.96 | 1.96 | 1.85 | 2.43 | 3.40 | 2.81 | Other Income | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | Total Income | 3.97 | 1.97 | 1.86 | 2.44 | 3.40 | 2.81 | | | | | | | Operating Expenses & Administrative Expenses | 2.60 | 0.54 | 1.12 | 1.93 | 2.45 | 1.93 | Miscellaneous Expenses | 0.08 | 0.06 | 0.06 | 0.03 | 0.05 | 0.05 | Interest | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.32 | 0.26 | 0.66 | 0.45 | 0.73 | 0.69 | Total Expenditure | 3.12 | 0.86 | 1.84 | 2.41 | 3.23 | 2.67 | Gross Profit | 0.85 | 1.11 | 0.02 | 0.02 | 0.16 | 0.12 | Depreciation | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | 0.80 | 1.06 | 0.02 | 0.02 | 0.16 | 0.12 | Tax | 0.21 | 0.02 | 0.00 | 0.01 | 0.04 | 0.02 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | -0.01 | -0.01 | 0.00 | 0.00 | 0.01 | 0.03 | Reported Net Profit | 0.60 | 1.04 | 0.01 | 0.02 | 0.11 | 0.07 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.60 | 1.04 | 0.01 | 0.02 | 0.11 | 0.07 | Adjustment below Net Profit | 0.00 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 2.53 | 1.71 | 1.68 | 1.66 | 1.57 | 1.52 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | P & L Balance carried down | 2.93 | 2.53 | 1.71 | 1.68 | 1.66 | 1.57 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.01 | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 | Earnings Per Share(Adj)-Unit Curr | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | Book Value-Unit Curr | 1.16 | 1.08 | 4.26 | 4.25 | 4.25 | 4.25 | Book Value(Adj)-Unit Curr | 1.16 | 0.98 | 1.01 | 0.89 | 0.90 | 0.97 |
|
|