(Rs. In Crores) |
|
| | | | | | Sales Turnover | 1.16 | 2.01 | 0.49 | 0.99 | 0.59 | 2.30 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 1.16 | 2.01 | 0.49 | 0.99 | 0.59 | 2.30 | Other Income | 0.00 | 0.00 | 0.00 | 0.03 | 0.17 | 0.16 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 1.16 | 2.01 | 0.49 | 1.02 | 0.76 | 2.46 | | | | | | | Raw Materials | 0.00 | 0.52 | 0.08 | 0.15 | 0.33 | 0.87 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.35 | 0.23 | 0.20 | 0.13 | 0.21 | 0.13 | Other Manufacturing Expenses | 0.19 | 0.17 | 0.00 | 0.00 | 0.01 | 1.17 | Selling & Administrative Expenses | 0.22 | 0.11 | 0.07 | 0.07 | 0.19 | 0.11 | Miscellaneous Expenses | 0.48 | 1.01 | 0.13 | 0.62 | 0.04 | 0.34 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 1.24 | 2.03 | 0.47 | 0.97 | 0.78 | 2.62 | Operating Profit | -0.08 | -0.02 | 0.01 | 0.05 | -0.01 | -0.16 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | -0.08 | -0.02 | 0.01 | 0.05 | -0.01 | -0.16 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | -0.08 | -0.02 | 0.01 | 0.05 | -0.01 | -0.16 | Tax | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -0.08 | -0.04 | 0.01 | 0.03 | -0.01 | -0.16 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.02 | 0.17 | -0.29 | Adjusted Net Profit | -0.08 | -0.04 | 0.01 | 0.01 | -0.18 | 0.13 | Adjustment below Net Profit | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -5.26 | -5.22 | -5.23 | -5.26 | -5.25 | -5.09 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -5.00 | -5.26 | -5.22 | -5.23 | -5.26 | -5.25 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -0.14 | -0.07 | 0.01 | 0.06 | 0.00 | 0.00 | Earnings Per Share(Adj)-Unit Curr | -0.14 | -0.07 | 0.01 | 0.06 | 0.00 | 0.00 | Book Value-Unit Curr | 0.92 | 0.45 | 0.51 | 0.50 | 0.44 | 0.47 | Book Value(Adj)-Unit Curr | 0.92 | 0.45 | 0.51 | 0.50 | 0.44 | 0.47 |
|
|