(Rs. In Crores) |
|
| | | | | | Sales Turnover | 3.60 | 2.14 | 0.00 | 1.92 | 2.03 | 1.74 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 3.60 | 2.14 | 0.00 | 1.92 | 2.03 | 1.74 | Other Income | 0.06 | 3.10 | 0.00 | 0.01 | 0.01 | 0.00 | Stock Adjustments | 0.00 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 3.66 | 5.47 | 0.00 | 1.93 | 2.04 | 1.74 | | | | | | | Raw Materials | 2.69 | 2.34 | 0.00 | 1.74 | 1.83 | 1.56 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.21 | 0.20 | 0.00 | 0.07 | 0.07 | 0.04 | Other Manufacturing Expenses | 0.01 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.98 | 2.70 | 0.00 | 0.08 | 0.08 | 0.08 | Miscellaneous Expenses | 0.00 | 0.01 | 0.00 | 0.01 | 0.04 | 0.01 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 3.90 | 5.42 | 0.00 | 1.91 | 2.03 | 1.69 | Operating Profit | -0.24 | 0.06 | -0.01 | 0.01 | 0.02 | 0.05 | Interest | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | -0.24 | -0.02 | -0.01 | 0.01 | 0.02 | 0.05 | Depreciation | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | Profit Before Tax | -0.27 | -0.02 | -0.01 | 0.01 | 0.02 | 0.03 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -0.28 | -0.02 | -0.01 | 0.01 | 0.01 | 0.02 | Extraordinary Items | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -0.32 | -0.02 | -0.01 | 0.01 | 0.01 | 0.02 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -0.22 | -0.20 | -0.19 | -0.21 | -0.22 | -0.24 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -0.50 | -0.22 | -0.20 | -0.19 | -0.21 | -0.22 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -0.16 | -0.01 | 0.00 | 0.01 | 0.01 | 0.01 | Earnings Per Share(Adj)-Unit Curr | -0.16 | -0.01 | 0.00 | 0.01 | 0.01 | 0.01 | Book Value-Unit Curr | 1.90 | 2.05 | 2.06 | 2.07 | 2.06 | 2.05 | Book Value(Adj)-Unit Curr | 1.90 | 2.05 | 2.06 | 2.07 | 2.06 | 2.05 |
|
|