(Rs. In Crores) |
|
| | | | | | Sales Turnover | 5.75 | 4.82 | 0.18 | 0.12 | 0.10 | 0.06 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 5.75 | 4.82 | 0.18 | 0.12 | 0.10 | 0.06 | Other Income | 0.00 | 0.13 | 0.18 | 0.29 | 0.00 | 0.03 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 5.75 | 4.95 | 0.36 | 0.41 | 0.10 | 0.09 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 2.58 | 1.79 | 0.20 | 0.07 | 0.05 | 0.02 | Other Manufacturing Expenses | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 2.19 | 1.79 | 0.40 | 0.53 | 0.13 | 0.10 | Miscellaneous Expenses | 0.17 | 0.01 | 3.51 | 0.13 | 0.05 | 0.01 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 4.96 | 3.60 | 4.11 | 0.74 | 0.23 | 0.13 | Operating Profit | 0.79 | 1.36 | -3.76 | -0.32 | -0.12 | -0.05 | Interest | 0.25 | 0.33 | 0.31 | 0.02 | 0.08 | 0.06 | Gross Profit | 0.54 | 1.03 | -4.07 | -0.34 | -0.20 | -0.11 | Depreciation | 0.20 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | 0.34 | 0.98 | -4.07 | -0.34 | -0.20 | -0.11 | Tax | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.22 | -0.30 | 0.01 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.06 | 1.27 | -4.08 | -0.34 | -0.20 | -0.11 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.06 | 1.27 | -4.08 | -0.34 | -0.20 | -0.11 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -53.99 | -55.26 | -51.18 | -50.84 | -50.64 | -50.53 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -53.93 | -53.99 | -55.26 | -51.18 | -50.84 | -50.64 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.01 | 0.16 | -0.56 | -0.05 | -0.03 | 0.00 | Earnings Per Share(Adj)-Unit Curr | 0.01 | 0.16 | -0.56 | -0.05 | -0.03 | 0.00 | Book Value-Unit Curr | 0.01 | -0.06 | -0.29 | 0.26 | 0.31 | 0.34 | Book Value(Adj)-Unit Curr | 0.01 | -0.06 | -0.29 | 0.26 | 0.31 | 0.34 |
|
|