(Rs. In Crores) |
|
| | | | | | Sales Turnover | 62.45 | 72.64 | 17.21 | 2.47 | 5.87 | 7.86 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 62.45 | 72.64 | 17.21 | 2.47 | 5.87 | 7.86 | Other Income | 0.56 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 63.01 | 72.69 | 17.21 | 2.47 | 5.87 | 7.86 | | | | | | | Raw Materials | 59.63 | 68.84 | 16.33 | 1.58 | 3.36 | 3.37 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.22 | 0.25 | 0.08 | 0.06 | 0.09 | 0.10 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.30 | 0.35 | 0.60 | Selling & Administrative Expenses | 0.45 | 0.11 | 0.09 | 0.30 | 0.28 | 0.29 | Miscellaneous Expenses | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 60.31 | 69.20 | 16.78 | 2.24 | 4.08 | 4.36 | Operating Profit | 2.71 | 3.50 | 0.43 | 0.24 | 1.79 | 3.50 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | 2.71 | 3.50 | 0.43 | 0.24 | 1.79 | 3.50 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | 2.71 | 3.50 | 0.43 | 0.24 | 1.79 | 3.50 | Tax | 0.68 | 0.97 | 0.11 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 2.04 | 2.53 | 0.32 | 0.24 | 1.79 | 3.50 | Extraordinary Items | 0.00 | 0.00 | -0.21 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 2.04 | 2.53 | 0.53 | 0.24 | 1.79 | 3.50 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 15.02 | 12.50 | 12.18 | 11.94 | 10.15 | 6.65 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 17.06 | 15.02 | 12.50 | 12.18 | 11.94 | 10.15 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.05 | 0.13 | 0.16 | 0.12 | 0.90 | 19.12 | Earnings Per Share(Adj)-Unit Curr | 0.05 | 0.07 | 0.01 | 0.01 | 0.05 | 0.96 | Book Value-Unit Curr | 1.56 | 3.03 | 29.00 | 28.84 | 28.72 | 65.58 | Book Value(Adj)-Unit Curr | 1.56 | 1.52 | 1.45 | 1.44 | 1.44 | 3.28 |
|
|