(Rs. In Crores) |
|
| | | | | | Sales Turnover | 59745.56 | 48524.56 | 46807.34 | 45784.39 | 44329.77 | 55448.46 | Excise Duty | 3404.29 | 3039.43 | 1187.64 | 788.74 | 3702.23 | 15359.78 | Net Sales | 56341.27 | 45485.13 | 45619.70 | 44995.65 | 40627.54 | 40088.68 | Other Income | 2589.97 | 3250.99 | 3013.66 | 2484.54 | 2542.74 | 1985.91 | Stock Adjustments | 566.46 | 526.86 | 176.34 | 180.14 | -1041.85 | -644.17 | Total Income | 59497.70 | 49262.98 | 48809.70 | 47660.33 | 42128.43 | 41430.42 | | | | | | | Raw Materials | 26798.98 | 20501.48 | 17411.47 | 17485.29 | 14748.19 | 15332.13 | Power & Fuel Cost | 864.05 | 672.11 | 744.55 | 714.88 | 620.92 | 550.32 | Employee Cost | 3061.99 | 2820.95 | 2658.21 | 2728.44 | 2487.46 | 2444.31 | Other Manufacturing Expenses | 1803.94 | 1482.64 | 1805.34 | 1788.28 | 1620.68 | 1607.31 | Selling & Administrative Expenses | 4402.35 | 3906.74 | 4031.93 | 4045.76 | 3571.09 | 3789.33 | Miscellaneous Expenses | 1024.18 | 1094.10 | 1347.68 | 1083.78 | 973.42 | 1120.69 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 37955.49 | 30478.02 | 27999.18 | 27846.43 | 24021.76 | 24844.09 | Operating Profit | 21542.21 | 18784.96 | 20810.52 | 19813.90 | 18106.67 | 16586.33 | Interest | 60.53 | 58.94 | 80.44 | 58.04 | 109.60 | 45.33 | Gross Profit | 21481.68 | 18726.02 | 20730.08 | 19755.86 | 17997.07 | 16541.00 | Depreciation | 1652.15 | 1561.83 | 1563.27 | 1311.70 | 1145.37 | 1038.04 | Profit Before Tax | 19829.53 | 17164.19 | 19166.81 | 18444.16 | 16851.70 | 15502.96 | Tax | 4833.88 | 4035.36 | 4441.97 | 5849.24 | 5599.83 | 5285.65 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | -62.18 | 97.15 | -411.21 | 130.60 | 28.62 | 16.41 | Reported Net Profit | 15057.83 | 13031.68 | 15136.05 | 12464.32 | 11223.25 | 10200.90 | Extraordinary Items | 44.53 | -42.55 | -143.21 | -62.14 | 266.06 | 130.43 | Adjusted Net Profit | 15013.30 | 13074.23 | 15279.26 | 12526.46 | 10957.19 | 10070.47 | Adjustment below Net Profit | 339.00 | -10.86 | -1487.06 | -1196.10 | -1057.46 | -1358.44 | P & L Balance brought forward | 28210.63 | 33596.14 | 26978.13 | 21991.24 | 17576.81 | 16589.89 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 13547.07 | 18406.33 | 7030.98 | 6281.33 | 5751.36 | 7855.54 | P & L Balance carried down | 30060.39 | 28210.63 | 33596.14 | 26978.13 | 21991.24 | 17576.81 | Dividend | 6469.48 | 6152.68 | 0.00 | 0.00 | 6285.21 | 5770.01 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 1150.00 | 1075.00 | 1015.00 | 575.00 | 515.00 | 475.00 | Dividend Per Share(Rs) | 11.50 | 10.75 | 10.15 | 5.75 | 5.15 | 4.75 | Earnings Per Share-Unit Curr | 12.22 | 10.59 | 12.31 | 10.17 | 9.20 | 8.40 | Earnings Per Share(Adj)-Unit Curr | 12.22 | 10.59 | 12.31 | 10.17 | 9.20 | 8.40 | Book Value-Unit Curr | 49.82 | 47.94 | 52.09 | 47.27 | 42.12 | 37.33 | Book Value(Adj)-Unit Curr | 49.82 | 47.94 | 52.09 | 47.27 | 42.12 | 37.33 |
|
|