(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.03 | 0.09 | 0.08 | 0.06 | 0.05 | 0.11 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.03 | 0.09 | 0.08 | 0.06 | 0.05 | 0.11 | Other Income | 0.04 | 3.12 | 0.00 | 0.00 | 0.00 | 0.00 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.07 | 3.21 | 0.08 | 0.06 | 0.05 | 0.11 | | | | | | | Raw Materials | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.08 | 0.07 | 0.06 | 0.02 | 0.09 | 0.06 | Other Manufacturing Expenses | 0.00 | 0.05 | 0.19 | 0.00 | 0.01 | 0.02 | Selling & Administrative Expenses | 0.30 | 0.05 | 0.08 | 0.08 | 0.07 | 0.06 | Miscellaneous Expenses | 0.00 | 0.00 | 4.01 | 0.01 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.40 | 0.17 | 4.34 | 0.12 | 0.18 | 0.14 | Operating Profit | -0.33 | 3.04 | -4.26 | -0.06 | -0.13 | -0.04 | Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | -0.34 | 3.04 | -4.26 | -0.06 | -0.13 | -0.04 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | -0.34 | 3.04 | -4.26 | -0.06 | -0.13 | -0.04 | Tax | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.43 | 0.00 | 0.00 | -0.42 | 0.00 | Reported Net Profit | -0.36 | 2.61 | -4.26 | -0.06 | 0.29 | 0.00 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -0.36 | 2.61 | -4.26 | -0.06 | 0.29 | 0.00 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -6.31 | -8.92 | -4.66 | -4.60 | -4.89 | -4.88 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -6.67 | -6.31 | -8.92 | -4.66 | -4.60 | -4.89 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -0.36 | 2.61 | -4.26 | -0.06 | 0.29 | 0.00 | Earnings Per Share(Adj)-Unit Curr | -0.21 | 1.52 | -2.47 | -0.06 | 0.17 | 0.00 | Book Value-Unit Curr | 3.33 | 3.69 | 1.08 | 5.34 | 5.40 | 5.11 | Book Value(Adj)-Unit Curr | 1.94 | 2.15 | 0.63 | 5.34 | 3.14 | 2.97 |
|
|