| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 128933.00 | 124014.00 | 103940.00 | 85912.00 | 79047.00 | 73107.00 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Operating Income | 128933.00 | 124014.00 | 103940.00 | 85912.00 | 79047.00 | 73107.00 | | Other Income | 7417.00 | 3859.00 | 3224.00 | 2467.00 | 2700.00 | 2852.00 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 136350.00 | 127873.00 | 107164.00 | 88379.00 | 81747.00 | 75959.00 | | | | | | | | | Cost of Traded Software Packages | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Operating Expenses | 26521.00 | 25277.00 | 20148.00 | 12682.00 | 11370.00 | 10376.00 | | Employee Cost | 65139.00 | 62764.00 | 51664.00 | 45179.00 | 42434.00 | 38296.00 | | Power & Fuel Cost | 172.00 | 155.00 | 93.00 | 99.00 | 176.00 | 171.00 | | Selling & Administrative Expenses | 4215.00 | 4100.00 | 3475.00 | 2547.00 | 4361.00 | 4263.00 | | Miscellaneous Expenses | 1129.00 | 1024.00 | 732.00 | 948.00 | 671.00 | 1327.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 97176.00 | 93320.00 | 76112.00 | 61455.00 | 59012.00 | 54433.00 | | Operating Profit | 39174.00 | 34553.00 | 31052.00 | 26924.00 | 22735.00 | 21526.00 | | Interest | 277.00 | 157.00 | 128.00 | 126.00 | 114.00 | 0.00 | | Gross Profit | 38897.00 | 34396.00 | 30924.00 | 26798.00 | 22621.00 | 21526.00 | | Depreciation | 2944.00 | 2753.00 | 2429.00 | 2321.00 | 2144.00 | 1599.00 | | Profit Before Tax | 35953.00 | 31643.00 | 28495.00 | 24477.00 | 20477.00 | 19927.00 | | Tax | 7306.00 | 8167.00 | 6960.00 | 6013.00 | 5235.00 | 5189.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 1413.00 | 208.00 | 300.00 | 416.00 | -301.00 | 36.00 | | Reported Net Profit | 27234.00 | 23268.00 | 21235.00 | 18048.00 | 15543.00 | 14702.00 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 51.61 | 139.94 | 129.11 | | Adjusted Net Profit | 27234.00 | 23268.00 | 21235.00 | 17996.39 | 15403.06 | 14572.89 | | Adjustment below Net Profit | 0.00 | -11101.00 | -8822.00 | -1554.00 | -4743.00 | 0.00 | | P & L Balance brought forward | 52183.00 | 55440.00 | 57518.00 | 52419.00 | 54070.00 | 55671.00 | | Appropriations | 16866.00 | 15424.00 | 14482.00 | 11395.00 | 12451.00 | 16303.00 | | P & L Balance carried down | 62551.00 | 52183.00 | 55449.00 | 57518.00 | 52419.00 | 54070.00 | | Dividend | 0.00 | 0.00 | 6310.11 | 5113.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 920.00 | 680.00 | 620.00 | 540.00 | 350.00 | 430.00 | | Dividend Per Share(Rs) | 46.00 | 34.00 | 31.00 | 27.00 | 17.50 | 21.50 | | Earnings Per Share-Unit Curr | 65.62 | 56.09 | 50.49 | 42.37 | 36.50 | 33.75 | | Earnings Per Share(Adj)-Unit Curr | 65.62 | 56.09 | 50.49 | 42.37 | 36.50 | 33.75 | | Book Value-Unit Curr | 195.60 | 163.32 | 164.78 | 167.91 | 146.16 | 143.96 | | Book Value(Adj)-Unit Curr | 195.60 | 163.32 | 164.78 | 167.91 | 146.16 | 143.96 |
|
|