(Rs. In Crores) |
|
| | | | | | Sales Turnover | 21.19 | 78.38 | 0.26 | 0.00 | 0.00 | 0.00 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 21.19 | 78.38 | 0.26 | 0.00 | 0.00 | 0.00 | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | Stock Adjustments | 0.28 | 0.05 | 0.03 | 0.00 | 0.00 | 0.00 | Total Income | 21.47 | 78.43 | 0.29 | 0.00 | 0.00 | 0.03 | | | | | | | Raw Materials | 21.13 | 77.57 | 0.24 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.04 | 0.04 | 0.01 | 0.06 | 0.06 | 0.04 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.07 | 0.14 | 0.01 | 0.01 | 0.02 | 0.01 | Miscellaneous Expenses | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.03 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 21.26 | 77.77 | 0.28 | 0.08 | 0.08 | 0.09 | Operating Profit | 0.21 | 0.66 | 0.00 | -0.08 | -0.08 | -0.06 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | 0.21 | 0.66 | 0.00 | -0.08 | -0.08 | -0.06 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | 0.21 | 0.66 | 0.00 | -0.08 | -0.08 | -0.06 | Tax | 0.05 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.15 | 0.49 | 0.00 | -0.08 | -0.08 | -0.06 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.15 | 0.49 | 0.00 | -0.08 | -0.08 | -0.06 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 0.37 | -0.35 | -0.16 | -0.09 | -0.01 | 0.05 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.39 | -0.23 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 0.14 | 0.37 | -0.16 | -0.16 | -0.09 | -0.01 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.20 | 0.65 | 0.00 | -0.10 | -0.10 | 0.00 | Earnings Per Share(Adj)-Unit Curr | 0.20 | 0.65 | 0.00 | -0.10 | -0.10 | 0.00 | Book Value-Unit Curr | 10.85 | 11.16 | 10.45 | 10.45 | 10.55 | 10.65 | Book Value(Adj)-Unit Curr | 10.85 | 11.16 | 10.45 | 10.45 | 10.55 | 10.65 |
|
|