(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.19 | 0.20 | 0.20 | 0.20 | 0.15 | 0.19 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.19 | 0.20 | 0.20 | 0.20 | 0.15 | 0.19 | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.19 | 0.20 | 0.20 | 0.20 | 0.15 | 0.19 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.10 | 0.09 | 0.08 | 0.09 | 0.08 | 0.06 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.09 | 0.15 | 0.16 | 0.19 | 0.13 | 0.13 | Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.08 | 0.17 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.20 | 0.25 | 0.24 | 0.36 | 0.37 | 0.20 | Operating Profit | -0.01 | -0.05 | -0.04 | -0.16 | -0.22 | -0.01 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | -0.01 | -0.05 | -0.04 | -0.16 | -0.22 | -0.01 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | -0.01 | -0.05 | -0.04 | -0.16 | -0.22 | -0.01 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -0.01 | -0.05 | -0.04 | -0.16 | -0.22 | -0.01 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -0.01 | -0.05 | -0.04 | -0.16 | -0.22 | -0.01 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -14.00 | 9.14 | P & L Balance brought forward | -2.62 | -2.57 | -2.53 | -2.37 | 61.18 | 52.05 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -2.63 | -2.62 | -2.57 | -2.53 | 46.96 | 61.18 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -0.01 | -0.03 | -0.03 | -0.11 | 0.00 | 0.00 | Earnings Per Share(Adj)-Unit Curr | -0.01 | -0.03 | -0.03 | -0.11 | 0.00 | 0.00 | Book Value-Unit Curr | 16.55 | 18.35 | 19.86 | 31.94 | 35.66 | 45.77 | Book Value(Adj)-Unit Curr | 16.55 | 18.35 | 19.86 | 31.94 | 35.66 | 44.61 |
|
|