(Rs. In Crores) |
|
| | | | | | Operating Income | 13670.39 | 10678.89 | 9300.57 | 9280.93 | 7017.30 | 5195.15 | Other Income | 615.28 | 622.63 | 413.01 | 471.36 | 269.55 | 175.04 | Total Income | 14285.67 | 11301.52 | 9713.58 | 9752.29 | 7286.85 | 5370.19 | | | | | | | Operating Expenses & Administrative Expenses | 6683.38 | 5185.14 | 4057.53 | 4186.21 | 3345.10 | 2707.61 | Miscellaneous Expenses | 2198.39 | 2295.63 | 2674.08 | 1963.33 | 1163.16 | 814.15 | Interest | 1647.63 | 1027.32 | 1043.40 | 1300.93 | 1009.36 | 711.51 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 561.89 | 472.71 | 491.58 | 468.38 | 378.93 | 193.09 | Total Expenditure | 11091.29 | 8980.80 | 8266.59 | 7918.85 | 5896.55 | 4426.36 | Gross Profit | 3194.38 | 2320.72 | 1446.99 | 1833.44 | 1390.30 | 943.84 | Depreciation | 163.81 | 148.56 | 123.26 | 103.80 | 55.22 | 24.49 | Profit Before Tax | 3030.57 | 2172.16 | 1323.73 | 1729.64 | 1335.08 | 919.35 | Tax | 799.29 | 382.88 | 463.48 | 595.60 | 547.46 | 266.29 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | -27.19 | 173.14 | -124.27 | -110.78 | -77.34 | 51.92 | Reported Net Profit | 2258.47 | 1616.14 | 984.52 | 1244.82 | 864.97 | 601.14 | Extraordinary Items | 0.13 | -0.47 | -0.18 | -0.16 | 0.01 | -0.04 | Adjusted Net Profit | 2258.34 | 1616.61 | 984.70 | 1244.98 | 864.96 | 601.18 | Adjustment below Net Profit | -3.41 | 5.16 | 5.55 | -3.00 | -3.27 | 268.29 | P & L Balance brought forward | 4481.06 | 3418.78 | 2719.51 | 1726.65 | 1138.88 | 338.26 | Appropriations | 242.41 | 235.79 | 93.90 | 0.00 | 100.94 | 72.63 | P & L Balance carried down | 6042.02 | 4481.06 | 3418.78 | 2719.51 | 1726.65 | 1135.07 | Dividend | 236.52 | 235.79 | 93.90 | 0.00 | 83.73 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 25.00 | 25.00 | 0.00 | 10.00 | 10.00 | 0.00 | Dividend Per Share(Rs) | 2.50 | 2.50 | 0.00 | 1.00 | 1.00 | 0.00 | Earnings Per Share-Unit Curr | 23.87 | 17.14 | 10.47 | 13.26 | 10.33 | 7.66 | Earnings Per Share(Adj)-Unit Curr | 23.87 | 17.14 | 10.47 | 13.26 | 10.33 | 7.66 | Book Value-Unit Curr | 103.90 | 82.20 | 66.97 | 56.88 | 42.85 | 29.98 | Book Value(Adj)-Unit Curr | 103.90 | 82.20 | 66.97 | 56.88 | 42.85 | 29.98 |
|
|