|
|
BSE |
NSE |
|
|
Products & Services > Company Profile > Profit & Loss |
|
| Shoppers Stop Ltd | Industry : Textiles - Products | BSE Code: | 532638 | | NSE Symbol: | SHOPERSTOP | | P/E : | 108.62 | ISIN Demat: | INE498B01024 | | Div & Yield %: | 0 | | EPS : | 6.61 | Book Value: | 23.933238 | | Market Cap (Rs.Cr): | 7893.82 | | Face Value : | 5 | |
|
(Rs. In Crores) |
|
| | | | | | Sales Turnover | 3998.36 | 2493.81 | 1725.09 | 3380.98 | 3481.31 | 3591.49 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 3998.36 | 2493.81 | 1725.09 | 3380.98 | 3481.31 | 3591.49 | Other Income | 56.07 | 166.05 | 218.77 | 33.49 | 17.89 | 16.02 | Stock Adjustments | 478.79 | 160.35 | -376.73 | 170.37 | 725.13 | -24.34 | Total Income | 4533.22 | 2820.21 | 1567.13 | 3584.84 | 4224.33 | 3583.17 | | | | | | | Raw Materials | 2806.20 | 1663.78 | 688.35 | 2137.98 | 2752.30 | 2189.06 | Power & Fuel Cost | 111.34 | 72.71 | 63.13 | 96.74 | 94.73 | 91.69 | Employee Cost | 349.26 | 269.29 | 257.47 | 321.92 | 314.48 | 301.35 | Other Manufacturing Expenses | 184.92 | 170.12 | 146.17 | 152.93 | 138.98 | 118.40 | Selling & Administrative Expenses | 235.06 | 138.42 | 87.56 | 204.44 | 561.88 | 576.29 | Miscellaneous Expenses | 70.04 | 72.26 | 63.61 | 83.89 | 66.55 | 102.58 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 3756.82 | 2386.58 | 1306.29 | 2997.90 | 3928.92 | 3379.36 | Operating Profit | 776.40 | 433.63 | 260.84 | 586.94 | 295.41 | 203.82 | Interest | 232.69 | 220.45 | 231.08 | 218.39 | 36.65 | 62.73 | Gross Profit | 543.71 | 213.18 | 29.76 | 368.55 | 258.76 | 141.09 | Depreciation | 381.60 | 351.97 | 384.69 | 439.21 | 135.07 | 111.93 | Profit Before Tax | 162.11 | -138.79 | -354.93 | -70.66 | 123.69 | 29.16 | Tax | 0.00 | -20.59 | -1.48 | 25.14 | 57.15 | 33.04 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 42.86 | -31.52 | -78.23 | 45.14 | -12.21 | -15.48 | Reported Net Profit | 119.25 | -86.68 | -275.22 | -140.94 | 78.75 | 11.60 | Extraordinary Items | 2.77 | -11.38 | -22.10 | -0.09 | -0.12 | 17.15 | Adjusted Net Profit | 116.48 | -75.30 | -253.12 | -140.85 | 78.87 | -5.55 | Adjustment below Net Profit | -0.27 | -0.82 | 22.84 | -694.02 | -48.52 | 7.51 | P & L Balance brought forward | -920.76 | -833.95 | -582.65 | 258.91 | 235.28 | 222.43 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | -1.06 | -0.69 | -1.08 | 6.60 | 6.60 | 6.26 | P & L Balance carried down | -800.72 | -920.76 | -833.95 | -582.65 | 258.91 | 235.28 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.60 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 15.00 | 15.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.75 | 0.75 | Earnings Per Share-Unit Curr | 10.87 | -7.91 | -25.16 | -16.02 | 8.95 | 1.32 | Earnings Per Share(Adj)-Unit Curr | 10.87 | -7.91 | -25.16 | -15.17 | 8.47 | 1.25 | Book Value-Unit Curr | 21.13 | 8.97 | 16.61 | 15.53 | 111.10 | 108.39 | Book Value(Adj)-Unit Curr | 21.13 | 8.97 | 16.61 | 14.70 | 105.17 | 102.61 |
|
|
|
|
|
|