(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.11 | 0.00 | 0.01 | 5.49 | 11.35 | 0.17 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.11 | 0.00 | 0.01 | 5.49 | 11.35 | 0.17 | Other Income | 0.70 | 1.39 | 0.64 | 0.39 | 0.00 | 0.00 | Stock Adjustments | -0.15 | -0.78 | -0.01 | 0.20 | 0.74 | 0.00 | Total Income | 0.66 | 0.61 | 0.64 | 6.08 | 12.09 | 0.17 | | | | | | | Raw Materials | 0.00 | -0.78 | 0.00 | 3.53 | 9.80 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.08 | 0.01 | 0.00 | Employee Cost | 0.07 | 0.10 | 0.09 | 1.29 | 0.18 | 0.05 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.30 | 0.33 | 0.44 | 0.64 | 0.28 | 0.09 | Miscellaneous Expenses | 0.04 | 0.88 | 0.70 | 0.20 | 0.04 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.41 | 0.53 | 1.22 | 5.79 | 10.31 | 0.15 | Operating Profit | 0.24 | 0.08 | -0.58 | 0.29 | 1.78 | 0.02 | Interest | 0.12 | 0.01 | 0.02 | 0.01 | 0.39 | 0.00 | Gross Profit | 0.12 | 0.07 | -0.60 | 0.28 | 1.39 | 0.02 | Depreciation | 0.00 | 0.00 | 0.21 | 0.13 | 0.00 | 0.00 | Profit Before Tax | 0.12 | 0.07 | -0.81 | 0.15 | 1.39 | 0.02 | Tax | 0.03 | 0.02 | -0.03 | 0.00 | 0.42 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.05 | 0.03 | -0.28 | 0.10 | 0.01 | 0.00 | Reported Net Profit | 0.04 | 0.02 | -0.49 | 0.05 | 0.96 | 0.00 | Extraordinary Items | -0.01 | 0.00 | -0.69 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 0.05 | 0.02 | 0.20 | 0.05 | 0.96 | 0.00 | Adjustment below Net Profit | -0.04 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 2.45 | 2.38 | 2.85 | 2.80 | 1.85 | 1.84 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 2.45 | 2.38 | 2.36 | 2.85 | 2.80 | 1.85 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.03 | 0.01 | -0.35 | 0.04 | 0.68 | 0.00 | Earnings Per Share(Adj)-Unit Curr | 0.03 | 0.01 | -0.35 | 0.04 | 0.68 | 0.00 | Book Value-Unit Curr | 14.55 | 14.49 | 14.48 | 14.83 | 14.79 | 14.11 | Book Value(Adj)-Unit Curr | 14.55 | 14.49 | 14.48 | 14.83 | 14.79 | 14.11 |
|
|