(Rs. In Crores) |
|
| | | | | | Share Capital | 143.91 | 109.78 | 66.35 | 66.35 | 66.35 | 66.35 | Reserves Total | 186.85 | 88.86 | 0.32 | -12.83 | 23.90 | 96.01 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 330.76 | 198.64 | 66.67 | 53.52 | 90.25 | 162.36 | Secured Loans | 13.04 | 4.95 | 29.16 | 38.50 | 34.67 | 20.02 | Unsecured Loans | 2.46 | 1.62 | 12.60 | 2.05 | 4.57 | 0.02 | Total Debt | 15.50 | 6.57 | 41.76 | 40.55 | 39.24 | 20.04 | Other Liabilities | 4.69 | 4.82 | 0.07 | 5.16 | 2.38 | 0.00 | Total Liabilities | 350.95 | 210.03 | 108.50 | 99.23 | 131.87 | 182.40 | | | | | | | Gross Block | 39.68 | 25.36 | 15.34 | 12.49 | 9.96 | 9.01 | Less : Accumulated Depreciation | 6.80 | 4.27 | 3.06 | 2.38 | 2.19 | 1.40 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 32.88 | 21.09 | 12.28 | 10.11 | 7.77 | 7.61 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 98.27 | 85.84 | 3.32 | 9.94 | 48.00 | 120.82 | Current Assets, Loans & Advances | | | | | | | Inventories | 10.96 | 27.62 | 27.17 | 30.33 | 28.23 | 14.83 | Sundry Debtors | 161.68 | 42.00 | 71.26 | 116.24 | 135.05 | 112.69 | Cash and Bank Balance | 9.13 | 5.24 | 0.19 | 0.22 | 1.54 | 0.97 | Loans and Advances | 13.37 | 35.97 | 23.00 | 21.30 | 6.22 | 5.91 | Total Current Assets | 195.15 | 110.82 | 121.61 | 168.09 | 171.04 | 134.40 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 73.14 | 80.16 | 39.08 | 154.82 | 112.14 | 80.74 | Provisions | 3.67 | 1.95 | 1.30 | 0.64 | 0.95 | 0.66 | Total Current Liabilities & Provisions | 76.80 | 82.10 | 40.38 | 155.45 | 113.09 | 81.40 | Net Current Assets | 118.35 | 28.72 | 81.23 | 12.63 | 57.95 | 53.00 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 6.29 | 0.81 | 0.11 | 0.23 | 0.56 | 0.05 | Deferred Tax Liability | 5.51 | 9.64 | 0.19 | 0.01 | 0.00 | 0.00 | Net Deferred Tax | 0.78 | -8.83 | -0.08 | 0.22 | 0.56 | 0.05 | Other Assets | 100.66 | 83.21 | 11.74 | 66.33 | 17.59 | 0.91 | Total Assets | 350.94 | 210.03 | 108.49 | 99.23 | 131.87 | 182.39 | Contingent Liabilities | 1.55 | 1.55 | 2.05 | 8.69 | 3.30 | 0.00 |
|
|