(Rs. In Crores) |
|
| | | | | | Share Capital | 5.90 | 4.92 | 4.92 | 4.92 | 4.92 | 4.92 | Reserves Total | 52.38 | 45.38 | 44.70 | 39.70 | 36.78 | 31.90 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 58.28 | 50.30 | 49.62 | 44.62 | 41.70 | 36.82 | Secured Loans | 9.24 | 8.30 | 11.20 | 10.69 | 6.38 | 1.29 | Unsecured Loans | 1.96 | 11.10 | 4.79 | 2.36 | 0.00 | 0.00 | Total Debt | 11.20 | 19.40 | 15.99 | 13.05 | 6.38 | 1.29 | Other Liabilities | 1.21 | 0.20 | 0.22 | 0.19 | 0.17 | 0.19 | Total Liabilities | 70.69 | 69.90 | 65.83 | 57.86 | 48.25 | 38.30 | | | | | | | Gross Block | 54.10 | 41.74 | 40.73 | 38.83 | 22.09 | 19.14 | Less : Accumulated Depreciation | 13.65 | 11.81 | 10.14 | 5.95 | 3.99 | 2.52 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 40.45 | 29.93 | 30.59 | 32.88 | 18.10 | 16.62 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 0.04 | 8.94 | 0.12 | 0.69 | 6.42 | 0.11 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 22.52 | 22.55 | 23.66 | 15.04 | 11.16 | 9.18 | Current Assets, Loans & Advances | | | | | | | Inventories | 8.20 | 12.19 | 10.89 | 10.69 | 11.65 | 13.35 | Sundry Debtors | 7.53 | 5.35 | 7.19 | 7.55 | 5.02 | 11.22 | Cash and Bank Balance | 0.08 | 0.14 | 0.34 | 0.96 | 2.25 | 0.23 | Loans and Advances | 3.36 | 3.67 | 4.78 | 4.56 | 3.88 | 1.85 | Total Current Assets | 19.16 | 21.35 | 23.20 | 23.76 | 22.79 | 26.64 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 12.30 | 13.28 | 11.05 | 12.65 | 9.39 | 13.18 | Provisions | 1.61 | 1.67 | 1.76 | 1.69 | 1.49 | 1.08 | Total Current Liabilities & Provisions | 13.90 | 14.95 | 12.81 | 14.35 | 10.88 | 14.25 | Net Current Assets | 5.25 | 6.40 | 10.39 | 9.42 | 11.91 | 12.39 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 1.81 | 0.20 | 0.12 | 0.50 | 0.08 | 0.09 | Deferred Tax Liability | 2.00 | 0.83 | 0.60 | 2.17 | 0.96 | 0.83 | Net Deferred Tax | -0.19 | -0.63 | -0.48 | -1.67 | -0.88 | -0.74 | Other Assets | 2.62 | 2.71 | 1.54 | 1.50 | 1.54 | 0.75 | Total Assets | 70.69 | 69.91 | 65.82 | 57.86 | 48.25 | 38.30 | Contingent Liabilities | 1.85 | 1.48 | 1.33 | 1.70 | 0.88 | 0.99 |
|
|