(Rs. In Crores) |
|
| | | | | | Share Capital | 3.70 | 3.70 | 3.70 | 3.70 | 3.70 | 3.70 | Reserves Total | 42.71 | 32.97 | 26.69 | 18.67 | 15.49 | 12.78 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 46.41 | 36.67 | 30.39 | 22.37 | 19.19 | 16.48 | Secured Loans | 1.06 | 0.70 | 0.25 | 0.66 | 6.69 | 4.76 | Unsecured Loans | 0.42 | 0.49 | 0.00 | 0.04 | 0.04 | 4.54 | Total Debt | 1.48 | 1.19 | 0.25 | 0.70 | 6.73 | 9.30 | Other Liabilities | 0.63 | 0.54 | 0.46 | 0.49 | 0.43 | 0.43 | Total Liabilities | 48.52 | 38.40 | 31.10 | 23.56 | 26.35 | 26.21 | | | | | | | Gross Block | 32.29 | 31.66 | 30.39 | 29.67 | 29.30 | 34.52 | Less : Accumulated Depreciation | 15.63 | 15.83 | 14.83 | 13.92 | 12.81 | 15.09 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 16.66 | 15.83 | 15.56 | 15.75 | 16.49 | 19.43 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 23.19 | 8.95 | 1.00 | 0.00 | 0.00 | 0.00 | Current Assets, Loans & Advances | | | | | | | Inventories | 10.54 | 9.36 | 7.33 | 7.88 | 7.93 | 8.14 | Sundry Debtors | 5.96 | 5.79 | 5.81 | 4.67 | 5.51 | 5.43 | Cash and Bank Balance | 5.65 | 6.76 | 5.91 | 2.15 | 2.06 | 0.06 | Loans and Advances | 0.99 | 1.57 | 1.76 | 2.07 | 2.59 | 2.53 | Total Current Assets | 23.14 | 23.48 | 20.81 | 16.77 | 18.08 | 16.16 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 13.54 | 12.47 | 10.83 | 6.96 | 6.83 | 8.05 | Provisions | 0.48 | 0.21 | 0.15 | 2.13 | 1.64 | 1.45 | Total Current Liabilities & Provisions | 14.02 | 12.68 | 10.99 | 9.09 | 8.48 | 9.50 | Net Current Assets | 9.12 | 10.80 | 9.83 | 7.67 | 9.61 | 6.65 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 0.84 | 3.76 | 4.54 | 0.00 | 0.00 | 0.00 | Deferred Tax Liability | 1.44 | 1.38 | 0.00 | 0.00 | 0.00 | 0.00 | Net Deferred Tax | -0.60 | 2.38 | 4.54 | 0.00 | 0.00 | 0.00 | Other Assets | 0.16 | 0.44 | 0.16 | 0.14 | 0.19 | 0.11 | Total Assets | 48.54 | 38.40 | 31.09 | 23.56 | 26.34 | 26.19 | Contingent Liabilities | 1.60 | 1.72 | 1.75 | 0.90 | 1.06 | 1.15 |
|
|