|
| Operating Income | 74.72 | 67.59 | 54.12 | 42.49 |
| Total Income | 74.72 | 67.59 | 56.66 | 42.49 |
| Interest | 30.33 | 24.80 | 18.55 | 1.17 |
| Employee Expenses | 3.54 | 5.34 | 2.30 | 2.99 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 2.33 | 2.40 | 7.54 | 3.08 |
| TOTAL OPERATING EXPENDITURE | 36.20 | 32.54 | 28.39 | 7.24 |
| Operating Profit Before Prov. & Cont. | 38.52 | 35.05 | 28.27 | 35.25 |
| Provisions & Write Offs | -0.08 | 1.03 | -2.96 | 2.98 |
| Depreciation | 0.17 | 0.15 | 0.14 | 0.13 |
| TOTAL EXPENDITURE | 36.29 | 33.72 | 25.57 | 10.35 |
| Tax | 9.99 | 9.61 | 6.57 | 9.26 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.05 | -0.27 | 0.72 | -0.80 |
| Reported Profit After Tax | 28.40 | 24.52 | 23.79 | 23.69 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 28.40 | 24.52 | 23.79 | 23.69 |
| | | | | |
| EPS (Unit Curr.) | 5.08 | 4.39 | 4.26 | 4.24 |
| EPS (Adj) (Unit Curr.) | 5.08 | 4.39 | 4.26 | 4.24 |
| Calculated EPS (Unit Curr.) | 5.08 | 4.39 | 4.26 | 4.24 |
| Calculated EPS (Adj) (Unit Curr.) | 5.08 | 4.39 | 4.26 | 4.24 |
| Calculated EPS (Ann.) (Unit Curr.) | 20.32 | 17.54 | 17.03 | 16.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 20.32 | 17.54 | 17.03 | 16.95 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 55.90 | 55.90 | 55.90 | 55.90 |
| Reserve & Surplus | 1015.28 | 986.12 | 958.88 | 937.63 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 92.26 | 87.01 | 91.96 | 78.72 |
| PBDTM(%) | 51.67 | 50.32 | 57.69 | 75.97 |
| PATM(%) | 38.01 | 36.28 | 43.96 | 55.75 |
| | | | | |
| Net Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 |
| Assets Under Management | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Return on Equity(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Adequacy Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier I Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier II Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |