|
| Operating Income | 86.28 | 74.72 | 67.59 | 54.12 |
| Total Income | 86.28 | 74.72 | 67.59 | 56.66 |
| Interest | 36.40 | 30.33 | 24.80 | 18.55 |
| Employee Expenses | 2.05 | 3.54 | 5.34 | 2.30 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 3.43 | 2.33 | 2.40 | 7.54 |
| TOTAL OPERATING EXPENDITURE | 41.88 | 36.20 | 32.54 | 28.39 |
| Operating Profit Before Prov. & Cont. | 44.40 | 38.52 | 35.05 | 28.27 |
| Provisions & Write Offs | 1.17 | -0.08 | 1.03 | -2.96 |
| Depreciation | 0.17 | 0.17 | 0.15 | 0.14 |
| TOTAL EXPENDITURE | 43.22 | 36.29 | 33.72 | 25.57 |
| Tax | 10.89 | 9.99 | 9.61 | 6.57 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.32 | 0.05 | -0.27 | 0.72 |
| Reported Profit After Tax | 32.47 | 28.40 | 24.52 | 23.79 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 32.47 | 28.40 | 24.52 | 23.79 |
| | | | | |
| EPS (Unit Curr.) | 5.81 | 5.08 | 4.39 | 4.26 |
| EPS (Adj) (Unit Curr.) | 5.81 | 5.08 | 4.39 | 4.26 |
| Calculated EPS (Unit Curr.) | 5.81 | 5.08 | 4.39 | 4.26 |
| Calculated EPS (Adj) (Unit Curr.) | 5.81 | 5.08 | 4.39 | 4.26 |
| Calculated EPS (Ann.) (Unit Curr.) | 23.24 | 20.32 | 17.54 | 17.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 23.24 | 20.32 | 17.54 | 17.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 55.90 | 55.90 | 55.90 | 55.90 |
| Reserve & Surplus | 1046.73 | 1015.28 | 986.12 | 958.88 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 92.28 | 92.26 | 87.01 | 91.96 |
| PBDTM(%) | 50.09 | 51.67 | 50.32 | 57.69 |
| PATM(%) | 37.63 | 38.01 | 36.28 | 43.96 |
| | | | | |
| Net Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 |
| Assets Under Management | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Return on Equity(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Adequacy Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier I Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier II Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |