| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 31.31 | 23.73 | 17.57 | 11.29 | 2.78 | 2.78 | | Reserves Total | 6.03 | 7.00 | 6.84 | 6.64 | 8.01 | 7.42 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.81 | 1.28 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 37.34 | 31.54 | 25.69 | 17.93 | 10.79 | 10.20 | | Secured Loans | 0.02 | 3.32 | 4.54 | 1.79 | 0.00 | 2.43 | | Unsecured Loans | 0.05 | 0.00 | 0.07 | 0.83 | 1.71 | 0.00 | | Total Debt | 0.07 | 3.32 | 4.61 | 2.62 | 1.71 | 2.43 | | Other Liabilities | 0.04 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 37.45 | 34.89 | 30.33 | 20.55 | 12.50 | 12.63 | | | | | | | | | Gross Block | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.15 | | Less: Accumulated Depreciation | 0.12 | 0.10 | 0.09 | 0.07 | 0.04 | 0.03 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 0.01 | 0.03 | 0.04 | 0.06 | 0.09 | 0.12 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 12.64 | 6.58 | 3.45 | 2.80 | 0.00 | 0.00 | | Investments | 6.49 | 13.87 | 13.02 | 11.10 | 10.04 | 9.08 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Sundry Debtors | 1.16 | 0.98 | 0.62 | 0.83 | 0.20 | 0.71 | | Cash and Bank Balance | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | | Loans and Advances | 18.84 | 13.53 | 11.84 | 0.05 | 0.04 | 4.08 | | Total Current Assets | 20.00 | 14.52 | 12.47 | 0.88 | 0.24 | 4.80 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 1.64 | 0.56 | 0.34 | 0.33 | 0.07 | 0.10 | | Provisions | 0.05 | 0.05 | 0.02 | 0.00 | 0.00 | 1.28 | | Total Current Liabilities & Provisions | 1.69 | 0.61 | 0.36 | 0.33 | 0.07 | 1.38 | | Net Current Assets | 18.31 | 13.91 | 12.11 | 0.55 | 0.17 | 3.42 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.01 | 0.03 | 0.42 | 0.17 | 0.00 | 0.00 | | Deferred Tax Liability | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | -0.02 | -0.01 | 0.42 | 0.17 | 0.00 | 0.00 | | Other Assets | 0.02 | 0.52 | 1.30 | 5.87 | 2.19 | 0.00 | | Total Assets | 37.46 | 34.90 | 30.34 | 20.55 | 12.49 | 12.62 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|