| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 30.79 | 30.06 | 28.81 | 27.73 | 27.00 | 26.28 | | Reserves Total | 225.74 | 210.78 | 160.18 | 128.35 | 125.08 | 103.37 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 256.53 | 240.84 | 188.99 | 156.08 | 152.08 | 129.65 | | Secured Loans | 86.41 | 75.63 | 128.26 | 141.37 | 132.52 | 90.27 | | Unsecured Loans | 1.66 | 1.98 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Debt | 88.07 | 77.61 | 128.26 | 141.37 | 132.52 | 90.27 | | Other Liabilities | 9.46 | 7.55 | 5.65 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 354.06 | 326.00 | 322.90 | 297.45 | 284.60 | 219.92 | | | | | | | | | Gross Block | 323.08 | 310.28 | 294.47 | 247.70 | 267.55 | 220.75 | | Less : Accumulated Depreciation | 121.73 | 104.61 | 90.50 | 75.01 | 80.81 | 69.40 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 201.35 | 205.67 | 203.97 | 172.69 | 186.74 | 151.35 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 13.25 | 6.53 | 6.58 | 47.59 | 19.74 | 13.95 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 5.75 | 5.25 | 4.75 | 0.01 | 0.01 | 0.01 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 134.33 | 99.21 | 77.33 | 74.82 | 73.19 | 56.49 | | Sundry Debtors | 76.26 | 70.11 | 65.36 | 54.47 | 54.43 | 17.92 | | Cash and Bank Balance | 1.07 | 6.22 | 7.68 | 1.41 | 6.73 | 0.09 | | Loans and Advances | 39.98 | 23.84 | 31.92 | 48.77 | 41.04 | 19.85 | | Total Current Assets | 251.63 | 199.37 | 182.29 | 179.47 | 175.39 | 94.35 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 100.40 | 73.83 | 63.84 | 83.89 | 88.82 | 30.23 | | Provisions | 4.28 | 5.73 | 2.32 | 8.93 | 4.19 | 4.53 | | Total Current Liabilities & Provisions | 104.68 | 79.56 | 66.16 | 92.82 | 93.01 | 34.75 | | Net Current Assets | 146.95 | 119.81 | 116.12 | 86.65 | 82.38 | 59.60 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.54 | 0.42 | 0.29 | 0.26 | 0.00 | 0.52 | | Deferred Tax Liability | 20.45 | 18.26 | 14.88 | 12.34 | 8.92 | 8.14 | | Net Deferred Tax | -19.91 | -17.84 | -14.59 | -12.08 | -8.92 | -7.62 | | Other Assets | 6.67 | 6.59 | 6.06 | 2.60 | 4.65 | 2.62 | | Total Assets | 354.06 | 326.01 | 322.89 | 297.46 | 284.61 | 219.92 | | Contingent Liabilities | 11.86 | 12.64 | 12.60 | 11.84 | 11.56 | 12.53 |
|
|