| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 16.60 | 16.60 | 16.60 | 16.60 | 4.15 | 4.15 | | Reserves Total | 45.87 | 35.77 | 27.25 | 19.98 | 28.31 | 25.72 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 62.47 | 52.37 | 43.85 | 36.58 | 32.46 | 29.87 | | Secured Loans | 12.75 | 5.90 | 7.85 | 10.37 | 12.79 | 13.04 | | Unsecured Loans | 1.95 | 2.15 | 1.92 | 2.23 | 2.26 | 0.83 | | Total Debt | 14.70 | 8.05 | 9.77 | 12.60 | 15.05 | 13.87 | | Other Liabilities | 0.00 | 0.00 | 0.35 | 0.12 | 0.10 | 0.00 | | Total Liabilities | 77.17 | 60.42 | 53.97 | 49.30 | 47.61 | 43.74 | | | | | | | | | Gross Block | 44.09 | 41.35 | 38.80 | 32.39 | 28.87 | 24.36 | | Less : Accumulated Depreciation | 22.80 | 19.85 | 16.97 | 14.36 | 13.56 | 11.82 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 21.29 | 21.50 | 21.83 | 18.03 | 15.31 | 12.54 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.36 | 0.00 | 0.07 | 0.00 | 0.00 | 2.28 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 1.65 | 1.57 | 1.27 | 0.00 | 1.17 | 0.15 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 26.73 | 16.34 | 19.70 | 18.11 | 14.55 | 18.26 | | Sundry Debtors | 57.18 | 49.63 | 36.09 | 30.39 | 27.42 | 23.89 | | Cash and Bank Balance | 1.09 | 0.18 | 0.91 | 2.34 | 2.83 | 1.42 | | Loans and Advances | 10.22 | 6.20 | 6.57 | 6.73 | 12.62 | 13.07 | | Total Current Assets | 95.22 | 72.35 | 63.27 | 57.58 | 57.42 | 56.64 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 40.93 | 34.51 | 32.41 | 27.70 | 27.68 | 31.30 | | Provisions | 1.70 | 1.12 | 0.90 | 0.41 | 0.17 | 0.01 | | Total Current Liabilities & Provisions | 42.63 | 35.63 | 33.31 | 28.11 | 27.85 | 31.30 | | Net Current Assets | 52.59 | 36.73 | 29.96 | 29.47 | 29.57 | 25.34 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.54 | 0.22 | 0.01 | 0.25 | 0.00 | 0.00 | | Deferred Tax Liability | 0.29 | 0.37 | 0.19 | 0.07 | 0.16 | 0.22 | | Net Deferred Tax | 0.25 | -0.15 | -0.18 | 0.18 | -0.16 | -0.22 | | Other Assets | 1.03 | 0.79 | 1.01 | 1.61 | 1.72 | 3.65 | | Total Assets | 77.17 | 60.43 | 53.96 | 49.29 | 47.61 | 43.75 | | Contingent Liabilities | 0.23 | 0.24 | 0.20 | 0.00 | 0.00 | 0.00 |
|
|