| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 12.88 | 12.50 | 10.00 | 10.00 | 10.00 | 10.00 | | Reserves Total | 3.95 | 4.00 | 5.74 | 4.28 | 3.89 | 3.86 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 16.83 | 16.50 | 15.74 | 14.28 | 13.89 | 13.86 | | Secured Loans | 0.76 | 0.88 | 0.11 | 0.00 | 0.00 | 0.00 | | Unsecured Loans | 17.09 | 14.84 | 4.14 | 5.58 | 5.32 | 4.66 | | Total Debt | 17.85 | 15.72 | 4.25 | 5.58 | 5.32 | 4.66 | | Other Liabilities | 3.02 | 3.02 | 2.70 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 37.70 | 35.24 | 22.69 | 19.86 | 19.21 | 18.52 | | | | | | | | | Gross Block | 12.02 | 11.60 | 10.63 | 10.63 | 10.47 | 10.47 | | Less : Accumulated Depreciation | 0.74 | 0.53 | 0.47 | 0.44 | 0.41 | 0.38 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 11.28 | 11.07 | 10.16 | 10.19 | 10.06 | 10.09 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 3.23 | 1.70 | 1.70 | 1.70 | 1.15 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 1.49 | 1.41 | 0.00 | 0.00 | 0.00 | 0.00 | | Sundry Debtors | 30.78 | 19.22 | 16.51 | 1.85 | 0.94 | 0.94 | | Cash and Bank Balance | 0.06 | 0.64 | 0.03 | 0.01 | 0.02 | 0.01 | | Loans and Advances | 3.78 | 3.90 | 0.50 | 0.00 | 0.00 | 0.00 | | Total Current Assets | 36.10 | 25.17 | 17.05 | 1.86 | 0.97 | 0.94 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 22.83 | 11.42 | 15.38 | 3.52 | 2.74 | 2.72 | | Provisions | 0.89 | 1.59 | 1.01 | 0.16 | 0.10 | 0.06 | | Total Current Liabilities & Provisions | 23.73 | 13.01 | 16.39 | 3.68 | 2.83 | 2.77 | | Net Current Assets | 12.37 | 12.16 | 0.66 | -1.82 | -1.86 | -1.83 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | | Other Assets | 10.82 | 10.30 | 10.16 | 9.78 | 9.84 | 10.25 | | Total Assets | 37.70 | 35.24 | 22.70 | 19.87 | 19.21 | 18.52 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|