| Quarters : |
|
|
| Gross Sales | 12890.00 | 15239.00 | 13829.00 | 13073.00 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 1245.00 | 291.00 | 325.00 | 344.00 | | Total Income | 14135.00 | 15530.00 | 14154.00 | 13417.00 | | Total Expenditure | 15359.00 | 10797.00 | 9597.00 | 8900.00 | | PBIDT | -1224.00 | 4733.00 | 4557.00 | 4517.00 | | Interest | 29.00 | 63.00 | 78.00 | 73.00 | | PBDT | -1253.00 | 4670.00 | 4479.00 | 4444.00 | | Depreciation | 555.00 | 630.00 | 560.00 | 571.00 | | Tax | -326.00 | 981.00 | 1185.00 | 903.00 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -582.00 | 77.00 | 77.00 | 82.00 | | Reported Profit After Tax | -900.00 | 2982.00 | 2657.00 | 2888.00 | | Extra-ordinary Items | -5733.00 | -699.74 | 0.00 | 0.00 | | Adjusted Profit After Extra-ordinary item | 4833.00 | 3681.74 | 2657.00 | 2888.00 | | | | | | | | EPS (Unit Curr.) | -3.33 | 11.02 | 9.81 | 10.66 | | EPS (Adj) (Unit Curr.) | -3.33 | 11.02 | 9.81 | 10.66 | | Calculated EPS (Unit Curr.) | -3.31 | 10.98 | 9.79 | 10.64 | | Calculated EPS (Adj) (Unit Curr.) | -3.31 | 10.98 | 9.79 | 10.64 | | Calculated EPS (Ann.) (Unit Curr.) | -13.26 | 43.93 | 39.15 | 42.55 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | -13.26 | 43.93 | 39.15 | 42.55 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 600.00 | 600.00 | 900.00 | | Equity | 543.00 | 543.00 | 543.00 | 543.00 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 2.00 | 2.00 | 2.00 | 2.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | -9.50 | 31.06 | 32.95 | 34.55 | | PBDTM(%) | -9.72 | 30.65 | 32.39 | 33.99 | | PATM(%) | -6.98 | 19.57 | 19.21 | 22.09 |
|
|