| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 8.53 | 10.83 | 3.96 | 1.96 | 1.85 | 2.43 | | Other Income | 0.85 | 0.80 | 0.01 | 0.01 | 0.01 | 0.01 | | Total Income | 9.38 | 11.63 | 3.97 | 1.97 | 1.86 | 2.44 | | | | | | | | | Operating Expenses & Administrative Expenses | 4.81 | 7.59 | 2.60 | 0.54 | 1.12 | 1.93 | | Miscellaneous Expenses | 4.44 | 1.30 | 0.08 | 0.06 | 0.06 | 0.03 | | Interest | 0.02 | 0.02 | 0.12 | 0.00 | 0.00 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.70 | 0.68 | 0.32 | 0.26 | 0.66 | 0.45 | | Total Expenditure | 9.97 | 9.59 | 3.12 | 0.86 | 1.84 | 2.41 | | Gross Profit | -0.60 | 2.04 | 0.85 | 1.11 | 0.02 | 0.02 | | Depreciation | 0.06 | 0.05 | 0.05 | 0.05 | 0.00 | 0.00 | | Profit Before Tax | -0.66 | 1.99 | 0.80 | 1.06 | 0.02 | 0.02 | | Tax | 0.71 | 0.38 | 0.21 | 0.02 | 0.00 | 0.01 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | | Reported Net Profit | -1.36 | 1.61 | 0.60 | 1.04 | 0.01 | 0.02 | | Extraordinary Items | 0.00 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | -1.36 | 1.67 | 0.60 | 1.04 | 0.01 | 0.02 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.05 | 0.00 | 0.00 | | P & L Balance brought forward | 4.21 | 2.93 | 2.53 | 1.71 | 1.68 | 1.66 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 2.91 | 4.21 | 2.93 | 2.53 | 1.71 | 1.68 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -0.01 | 0.02 | 0.01 | 0.02 | 0.00 | 0.00 | | Earnings Per Share(Adj)-Unit Curr | -0.01 | 0.02 | 0.01 | 0.02 | 0.00 | 0.00 | | Book Value-Unit Curr | 1.06 | 1.03 | 1.16 | 1.08 | 4.26 | 4.25 | | Book Value(Adj)-Unit Curr | 1.06 | 1.03 | 1.16 | 0.98 | 1.01 | 0.89 |
|
|