| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 0.50 | 1.13 | 1.16 | 2.01 | 0.49 | 0.99 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 0.50 | 1.13 | 1.16 | 2.01 | 0.49 | 0.99 | | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 0.50 | 1.13 | 1.16 | 2.01 | 0.49 | 1.02 | | | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.52 | 0.08 | 0.15 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.26 | 0.50 | 0.35 | 0.23 | 0.20 | 0.13 | | Other Manufacturing Expenses | 0.01 | 0.00 | 0.00 | 0.17 | 0.00 | 0.00 | | Selling & Administrative Expenses | 0.10 | 0.15 | 0.41 | 0.11 | 0.07 | 0.07 | | Miscellaneous Expenses | 0.07 | 0.45 | 0.48 | 1.01 | 0.13 | 0.62 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 0.45 | 1.10 | 1.24 | 2.03 | 0.47 | 0.97 | | Operating Profit | 0.06 | 0.03 | -0.08 | -0.02 | 0.01 | 0.05 | | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Gross Profit | 0.06 | 0.03 | -0.08 | -0.02 | 0.01 | 0.05 | | Depreciation | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | 0.05 | 0.02 | -0.08 | -0.02 | 0.01 | 0.05 | | Tax | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 0.03 | 0.03 | -0.08 | -0.04 | 0.01 | 0.03 | | Extraordinary Items | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | | Adjusted Net Profit | 0.05 | 0.03 | -0.08 | -0.04 | 0.01 | 0.01 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -4.97 | -5.00 | -5.26 | -5.22 | -5.23 | -5.26 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -4.95 | -4.97 | -5.34 | -5.26 | -5.22 | -5.23 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.05 | 0.06 | -0.14 | -0.07 | 0.01 | 0.06 | | Earnings Per Share(Adj)-Unit Curr | 0.05 | 0.06 | -0.14 | -0.07 | 0.01 | 0.06 | | Book Value-Unit Curr | 1.02 | 0.97 | 0.30 | 0.45 | 0.51 | 0.50 | | Book Value(Adj)-Unit Curr | 1.02 | 0.97 | 0.30 | 0.45 | 0.51 | 0.50 |
|
|