| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 157.20 | 157.20 | 157.20 | 151.00 | 151.00 | 151.00 | | Reserves Total | 104952.60 | 94270.10 | 83824.80 | 60231.00 | 53935.00 | 51215.80 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 105109.80 | 94427.30 | 83982.00 | 60382.00 | 54086.00 | 51366.80 | | Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Unsecured Loans | 102.50 | 87.00 | 118.60 | 1247.30 | 418.90 | 530.60 | | Total Debt | 102.50 | 87.00 | 118.60 | 1247.30 | 418.90 | 530.60 | | Other Liabilities | 3381.20 | 3508.40 | 3306.40 | 2672.50 | 2264.40 | 2173.90 | | Total Liabilities | 108593.50 | 98022.70 | 87407.00 | 64301.80 | 56769.30 | 54071.30 | | | | | | | | | Gross Block | 78179.80 | 71030.50 | 42426.10 | 39077.60 | 32489.20 | 31455.30 | | Less : Accumulated Depreciation | 43667.90 | 38059.20 | 23930.80 | 21272.70 | 18771.90 | 16498.30 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 34511.90 | 32971.30 | 18495.30 | 17804.90 | 13717.30 | 14957.00 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 9838.20 | 7929.00 | 6533.90 | 2897.00 | 2929.40 | 1489.80 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 74765.50 | 64442.40 | 68513.70 | 47756.40 | 40763.30 | 41786.70 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 11314.70 | 6908.80 | 4119.60 | 4283.80 | 3533.10 | 3050.00 | | Sundry Debtors | 5336.00 | 6534.90 | 4601.30 | 3295.80 | 2030.10 | 1276.60 | | Cash and Bank Balance | 1576.40 | 548.60 | 460.00 | 37.70 | 3036.20 | 3036.40 | | Loans and Advances | 5259.70 | 6193.50 | 4669.30 | 3982.60 | 4081.70 | 2748.00 | | Total Current Assets | 23486.80 | 20185.80 | 13850.20 | 11599.90 | 12681.10 | 10111.00 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 32978.60 | 26747.30 | 20468.20 | 16757.90 | 14653.30 | 14015.90 | | Provisions | 3458.90 | 2837.60 | 2409.60 | 2119.00 | 1971.70 | 1595.50 | | Total Current Liabilities & Provisions | 36437.50 | 29584.90 | 22877.80 | 18876.90 | 16625.00 | 15611.40 | | Net Current Assets | -12950.70 | -9399.10 | -9027.60 | -7277.00 | -3943.90 | -5500.40 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 1269.00 | 815.10 | 867.40 | 715.90 | 646.70 | 488.40 | | Deferred Tax Liability | 2980.20 | 2340.30 | 755.00 | 374.80 | 444.00 | 873.10 | | Net Deferred Tax | -1711.20 | -1525.20 | 112.40 | 341.10 | 202.70 | -384.70 | | Other Assets | 4139.80 | 3604.30 | 2779.30 | 2779.40 | 3100.50 | 1722.90 | | Total Assets | 108593.50 | 98022.70 | 87407.00 | 64301.80 | 56769.30 | 54071.30 | | Contingent Liabilities | 20062.60 | 20461.10 | 19780.80 | 19154.10 | 18575.20 | 13627.30 |
|
|