| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 33.67 | 33.67 | 33.67 | 2.25 | 2.25 | 2.25 | | Reserves Total | 28.33 | 14.04 | 11.43 | 1.15 | 1.13 | 1.11 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 62.00 | 47.71 | 45.10 | 3.40 | 3.38 | 3.36 | | Secured Loans | 18.29 | 20.16 | 19.99 | 0.00 | 0.00 | 0.00 | | Unsecured Loans | 10.08 | 2.35 | 0.56 | 0.00 | 0.25 | 0.47 | | Deferred Credit Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Debt | 28.37 | 22.51 | 20.55 | 0.00 | 0.25 | 0.47 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 90.37 | 70.22 | 65.65 | 3.40 | 3.63 | 3.83 | | | | | | | | | Gross Block | 0.06 | 0.01 | 0.06 | 0.00 | 0.19 | 0.19 | | Less: Accumulated Depreciation & Lease Adjustment | 0.01 | 0.01 | 0.00 | 0.00 | 0.05 | 0.04 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 0.05 | 0.00 | 0.06 | 0.00 | 0.14 | 0.15 | | Ship under acqusition/CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.41 | 0.46 | | Sundry Debtors | 150.27 | 194.54 | 93.31 | 0.64 | 0.31 | 1.03 | | Cash and Bank Balance | 0.01 | 0.05 | 0.07 | 0.04 | 0.02 | 0.01 | | Loans and Advances | 2.54 | 53.03 | 55.25 | 2.87 | 3.00 | 0.01 | | Total Current Assets | 152.82 | 247.62 | 148.63 | 3.56 | 3.74 | 1.52 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 48.73 | 170.12 | 79.39 | 0.14 | 0.26 | 0.00 | | Provisions | 13.76 | 7.28 | 3.72 | 0.02 | 0.01 | 0.02 | | Total Current Liabilities & Provisions | 62.49 | 177.41 | 83.10 | 0.16 | 0.27 | 0.02 | | Net Current Assets | 90.33 | 70.22 | 65.53 | 3.39 | 3.47 | 1.50 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Assets | 0.00 | 0.00 | 0.05 | 0.00 | 0.01 | 2.17 | | Total Assets | 90.37 | 70.22 | 65.64 | 3.39 | 3.62 | 3.83 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|