(Rs. In Crores) |
|
| | | | | | Interest Earned | 258340.58 | 161585.54 | 127753.12 | 120858.23 | 114812.65 | 98972.05 | Other Income | 49241.00 | 31214.83 | 29509.90 | 25204.89 | 23260.82 | 17625.88 | Total Income | 307581.58 | 192800.37 | 157263.02 | 146063.12 | 138073.47 | 116597.93 | | | | | | | Interest expended | 149808.10 | 74743.32 | 55743.53 | 55978.66 | 58626.40 | 50728.83 | Payments to/Provisions for Employees | 22240.21 | 15512.36 | 12031.69 | 10364.79 | 9525.67 | 7761.76 | Operating Expenses & Administrative Expenses | 11192.08 | 8386.58 | 6858.75 | 6189.09 | 5293.64 | 5023.42 | Depreciation | 2810.10 | 2242.48 | 1599.80 | 1302.41 | 1195.85 | 1140.10 | Other Expenses, Provisions & Contingencies | 50635.78 | 33430.32 | 32013.78 | 30569.18 | 26824.76 | 19744.17 | Provision for Tax | 12968.40 | 14596.28 | 13346.03 | 11644.77 | 9833.15 | 12129.61 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | -2885.38 | -219.68 | -1291.91 | -1102.31 | 516.69 | -1008.12 | Total Expenditure | 246769.30 | 148691.66 | 120301.66 | 114946.59 | 111816.15 | 95519.77 | | | | | | | Reported Net Profit | 60812.28 | 44108.70 | 36961.36 | 31116.53 | 26257.32 | 21078.17 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 60812.28 | 44108.70 | 36961.36 | 31116.53 | 26257.32 | 21078.17 | Prior Year Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit brought forward | 112960.00 | 93185.67 | 73652.79 | 57492.40 | 49223.30 | 40453.42 | | | | | | | Transfer to Statutory Reserve | 15203.07 | 11027.18 | 9240.34 | 7779.13 | 6564.33 | 5269.54 | Transfer to Other Reserves | 10584.95 | 4702.68 | 4595.74 | 7177.00 | 4883.58 | 2986.15 | Trans. to Government /Proposed Dividend | 8404.42 | 8604.52 | 3592.40 | 0.00 | 6540.31 | 4052.59 | Balance carried forward to Balance Sheet | 139579.83 | 112960.00 | 93185.67 | 73652.79 | 57492.40 | 49223.30 | Equity Dividend % | 1950.00 | 1900.00 | 1550.00 | 650.00 | 250.00 | 750.00 | Dividend Per Share(Rs) | 19.50 | 19.00 | 15.50 | 6.50 | 2.50 | 15.00 | Earnings Per Share-Unit Curr | 80.05 | 79.05 | 66.65 | 56.44 | 47.89 | 77.40 | Earnings Per Share(Adj)-Unit Curr | 80.05 | 79.05 | 66.65 | 56.44 | 47.89 | 38.70 | Book Value-Unit Curr | 579.51 | 502.17 | 432.95 | 369.54 | 311.83 | 547.89 | Book Value(Adj)-Unit Curr | 579.51 | 502.17 | 432.95 | 369.54 | 311.83 | 273.95 |
|
|