| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 15.03 | 1.34 | 5.39 | 5.37 | 0.49 | 0.60 | | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 15.03 | 1.34 | 5.39 | 5.37 | 0.49 | 0.60 | | | | | | | | | Operating Expenses & Administrative Expenses | 0.40 | 0.30 | 0.30 | 0.33 | 0.28 | 0.15 | | Miscellaneous Expenses | 0.02 | 0.00 | 0.03 | 0.03 | 0.03 | 0.02 | | Interest | 0.11 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.91 | 0.23 | 0.33 | 0.17 | 0.16 | 0.19 | | Total Expenditure | 1.44 | 0.53 | 0.67 | 0.53 | 0.47 | 0.36 | | Gross Profit | 13.60 | 0.82 | 4.71 | 4.84 | 0.03 | 0.24 | | Depreciation | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | 13.59 | 0.81 | 4.70 | 4.84 | 0.03 | 0.24 | | Tax | 0.00 | 0.01 | 0.76 | 0.81 | -0.11 | 0.03 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 1.49 | 0.08 | 0.10 | -0.40 | 0.08 | 0.03 | | Reported Net Profit | 12.10 | 0.72 | 3.84 | 4.43 | 0.06 | 0.17 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | | Adjusted Net Profit | 12.10 | 0.72 | 3.84 | 4.44 | 0.06 | 0.17 | | Adjustment below Net Profit | -2.42 | -0.14 | -0.77 | -0.88 | 0.00 | 0.00 | | P & L Balance brought forward | 9.56 | 8.98 | 5.91 | 2.37 | 2.32 | 2.19 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 19.23 | 9.56 | 8.98 | 5.91 | 2.37 | 2.32 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 12.09 | 0.72 | 3.84 | 4.42 | 0.06 | 0.17 | | Earnings Per Share(Adj)-Unit Curr | 9.99 | 0.59 | 3.17 | 3.65 | 0.05 | 0.14 | | Book Value-Unit Curr | 35.42 | 23.34 | 22.62 | 18.78 | 14.36 | 14.30 | | Book Value(Adj)-Unit Curr | 29.27 | 19.29 | 18.69 | 15.51 | 11.87 | 11.80 |
|
|