| (Rs. In Crores) |  
	            
		            |
 |   |   |   |   |   |   |  | Sales Turnover   | 32.59 | 74.57 | 58.83 | 20.49 | 11.20 | 13.73 |  | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.89 |  | Net Sales | 32.59 | 74.57 | 58.83 | 20.49 | 11.20 | 11.84 |  | Other Income   | 4.21 | 2.82 | 1.20 | 0.08 | 0.36 | 0.11 |  | Stock Adjustments  | 3.63 | -0.70 | 0.33 | 0.73 | 0.19 | 0.33 |  | Total Income | 40.43 | 76.69 | 60.36 | 21.30 | 11.75 | 12.28 |  |   |   |   |   |   |   |  | Raw Materials   | 11.75 | 43.78 | 45.65 | 11.08 | 2.96 | 3.33 |  | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 1.78 | 1.64 |  | Employee Cost   | 5.47 | 5.02 | 4.41 | 4.57 | 3.75 | 4.34 |  | Other Manufacturing Expenses   | 0.18 | 0.05 | 0.11 | 0.17 | 0.09 | 0.12 |  | Selling & Administrative Expenses  | 5.83 | 5.15 | 3.38 | 2.44 | 1.36 | 1.21 |  | Miscellaneous Expenses  | 0.27 | 0.47 | 0.26 | 0.07 | 0.21 | 0.01 |  | Less : Pre-operative Expenses Capitalised  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | Total Expenditure | 23.50 | 54.46 | 53.80 | 18.33 | 10.14 | 10.64 |  | Operating Profit | 16.93 | 22.22 | 6.56 | 2.97 | 1.60 | 1.65 |  | Interest   | 0.59 | 0.29 | 0.28 | 0.29 | 0.03 | 0.00 |  | Gross Profit | 16.34 | 21.93 | 6.28 | 2.68 | 1.57 | 1.65 |  | Depreciation | 3.00 | 2.05 | 1.84 | 1.66 | 1.47 | 1.48 |  | Profit Before Tax | 13.34 | 19.88 | 4.44 | 1.02 | 0.10 | 0.17 |  | Tax | 3.62 | 1.36 | 0.01 | 0.21 | -0.20 | 0.00 |  | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | Deferred Tax | 0.14 | -0.02 | 0.03 | 0.06 | 0.11 | 0.14 |  | Reported Net Profit | 9.58 | 18.54 | 4.41 | 0.75 | 0.19 | 0.04 |  | Extraordinary Items   | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 | 0.02 |  | Adjusted Net Profit | 9.58 | 18.54 | 4.41 | 0.75 | 0.26 | 0.02 |  | Adjustment below Net Profit  | -32.84 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |  | P & L Balance brought forward | 37.57 | 19.10 | 14.78 | 14.03 | 13.85 | 9.65 |  | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | Appropriations   | 0.00 | 0.07 | 0.08 | 0.00 | 0.00 | 0.00 |  | P & L Balance carried down | 14.30 | 37.57 | 19.11 | 14.78 | 14.03 | 9.69 |  | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | Equity Dividend % | 1.00 | 10.00 | 5.00 | 5.00 | 0.00 | 0.00 |  | Dividend Per Share(Rs) | 0.01 | 1.00 | 0.50 | 0.50 | 0.00 | 0.00 |  | Earnings Per Share-Unit Curr | 0.22 | 16.93 | 11.26 | 4.79 | 1.20 | 0.23 |  | Earnings Per Share(Adj)-Unit Curr | 0.22 | 0.42 | 0.28 | 0.02 | 0.01 | 0.00 |  | Book Value-Unit Curr | 1.44 | 52.65 | 64.63 | 104.43 | 99.63 | 98.43 |  | Book Value(Adj)-Unit Curr | 1.44 | 1.32 | 1.61 | 0.54 | 0.51 | 0.51 |  
  | 
	             
	         
	     |