| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 43.79 | 43.79 | 10.95 | 3.91 | 1.57 | 1.57 | | Reserves Total | 40.66 | 19.05 | 46.69 | 21.38 | 14.78 | 14.03 | | Equity Share Warrants | 5.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 89.84 | 62.84 | 57.64 | 25.29 | 16.35 | 15.60 | | Secured Loans | 4.33 | 2.70 | 1.75 | 2.21 | 1.10 | 0.66 | | Unsecured Loans | 0.69 | 1.48 | 1.41 | 2.87 | 2.28 | 9.11 | | Total Debt | 5.02 | 4.18 | 3.16 | 5.08 | 3.38 | 9.77 | | Other Liabilities | 0.11 | 0.13 | 0.11 | 0.11 | 0.00 | 0.00 | | Total Liabilities | 94.97 | 67.15 | 60.91 | 30.48 | 19.73 | 25.37 | | | | | | | | | Gross Block | 49.19 | 43.42 | 40.97 | 39.57 | 35.07 | 33.53 | | Less : Accumulated Depreciation | 27.47 | 24.03 | 21.02 | 19.33 | 17.49 | 15.83 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 21.72 | 19.39 | 19.95 | 20.24 | 17.58 | 17.70 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 11.91 | 1.95 | 1.66 | 1.66 | 1.66 | 1.66 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 13.90 | 9.95 | 2.31 | 3.16 | 3.95 | 1.68 | | Sundry Debtors | 22.95 | 8.77 | 24.51 | 30.19 | 7.40 | 9.75 | | Cash and Bank Balance | 5.92 | 12.12 | 9.98 | 3.97 | 0.29 | 0.50 | | Loans and Advances | 40.98 | 34.59 | 19.42 | 15.76 | 4.23 | 4.13 | | Total Current Assets | 83.75 | 65.43 | 56.23 | 53.07 | 15.87 | 16.06 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 13.72 | 13.34 | 12.87 | 41.19 | 12.13 | 6.35 | | Provisions | 7.54 | 2.89 | 0.79 | 0.00 | 0.00 | 0.69 | | Total Current Liabilities & Provisions | 21.26 | 16.22 | 13.66 | 41.19 | 12.13 | 7.04 | | Net Current Assets | 62.49 | 49.21 | 42.57 | 11.88 | 3.75 | 9.02 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 2.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Liability | 3.41 | 3.41 | 3.27 | 3.29 | 3.26 | 3.20 | | Net Deferred Tax | -1.19 | -3.41 | -3.27 | -3.29 | -3.26 | -3.20 | | Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Assets | 94.96 | 67.14 | 60.90 | 30.48 | 19.73 | 25.36 | | Contingent Liabilities | 0.00 | 0.00 | 1.40 | 1.40 | 1.40 | 0.00 |
|
|