(Rs. In Crores) |
|
| | | | | | Share Capital | 10.95 | 3.91 | 1.57 | 1.57 | 1.57 | 1.57 | Reserves Total | 46.69 | 21.38 | 14.78 | 14.03 | 13.85 | 13.81 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 57.64 | 25.29 | 16.35 | 15.60 | 15.42 | 15.38 | Secured Loans | 1.75 | 2.21 | 1.10 | 0.66 | 0.00 | 0.00 | Unsecured Loans | 1.41 | 2.87 | 2.28 | 9.11 | 8.05 | 6.06 | Total Debt | 3.16 | 5.08 | 3.38 | 9.77 | 8.05 | 6.06 | Other Liabilities | 0.11 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | Total Liabilities | 60.91 | 30.48 | 19.73 | 25.37 | 23.47 | 21.44 | | | | | | | Gross Block | 41.33 | 39.57 | 35.07 | 33.53 | 31.74 | 28.51 | Less : Accumulated Depreciation | 21.38 | 19.33 | 17.49 | 15.83 | 14.36 | 12.90 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 19.95 | 20.24 | 17.58 | 17.70 | 17.38 | 15.61 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 1.66 | 1.66 | 1.66 | 1.66 | 1.66 | 1.66 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 0.00 | 0.00 | 0.00 | 0.19 | 0.05 | 0.05 | Current Assets, Loans & Advances | | | | | | | Inventories | 2.31 | 3.16 | 3.95 | 1.68 | 1.39 | 0.27 | Sundry Debtors | 24.51 | 30.19 | 7.40 | 9.75 | 7.95 | 5.35 | Cash and Bank Balance | 9.98 | 3.97 | 0.29 | 0.50 | 0.13 | 0.25 | Loans and Advances | 19.42 | 15.76 | 4.23 | 4.13 | 4.99 | 5.21 | Total Current Assets | 56.23 | 53.07 | 15.87 | 16.06 | 14.45 | 11.07 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 12.87 | 41.19 | 12.13 | 6.35 | 6.46 | 3.15 | Provisions | 0.79 | 0.00 | 0.00 | 0.69 | 0.52 | 0.85 | Total Current Liabilities & Provisions | 13.66 | 41.19 | 12.13 | 7.04 | 6.98 | 4.00 | Net Current Assets | 42.57 | 11.88 | 3.75 | 9.02 | 7.47 | 7.08 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Liability | 3.27 | 3.29 | 3.26 | 3.20 | 3.10 | 2.96 | Net Deferred Tax | -3.27 | -3.29 | -3.26 | -3.20 | -3.10 | -2.96 | Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Assets | 60.90 | 30.48 | 19.73 | 25.36 | 23.46 | 21.44 | Contingent Liabilities | 1.40 | 1.40 | 1.40 | 0.00 | 0.00 | 0.00 |
|
|