| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 621.79 | 124.17 | 123.60 | 120.89 | 120.66 | 120.32 | | Reserves Total | 102500.55 | 87871.54 | 71589.72 | 51372.24 | 41935.22 | 35818.42 | | Equity Share Warrants | 0.00 | 0.00 | 297.21 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 103122.34 | 87995.71 | 72010.53 | 51493.13 | 42055.88 | 35938.74 | | Secured Loans | 224697.03 | 172020.65 | 131408.34 | 96706.57 | 77158.68 | 60136.14 | | Unsecured Loans | 98121.36 | 103196.95 | 88970.31 | 64978.06 | 45881.18 | 39717.86 | | Total Loan Funds | 322818.39 | 275217.60 | 220378.65 | 161684.63 | 123039.86 | 99854.00 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 425940.73 | 363213.31 | 292389.18 | 213177.76 | 165095.74 | 135792.74 | | | | | | | | | Loan / Non-Current Assets | 367225.96 | 304359.16 | 243334.43 | 179097.12 | 144276.25 | 113089.94 | | Fixed Assets | | | | | | | | Gross Block | 6737.09 | 5861.87 | 4882.48 | 3521.98 | 2668.81 | 2138.13 | | Less: Accumulated Depreciation | 3012.79 | 2287.22 | 1822.55 | 1375.07 | 1070.37 | 910.93 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 3724.30 | 3574.65 | 3059.93 | 2146.91 | 1598.44 | 1227.20 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 119.26 | 39.20 | 42.59 | 79.53 | 32.68 | 51.06 | | Investments | 38074.37 | 41716.23 | 37153.36 | 28737.85 | 16371.82 | 20169.12 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Sundry Debtors | 1575.76 | 1416.39 | 1244.89 | 1070.21 | 1017.11 | 709.72 | | Cash and Bank Balance | 13105.82 | 12455.39 | 9432.26 | 3319.46 | 2900.73 | 1373.90 | | Loans and Advances | 6947.40 | 3264.40 | 1633.02 | 1154.67 | 911.15 | 743.40 | | Total Current Assets | 21628.98 | 17136.18 | 12310.17 | 5544.34 | 4828.99 | 2827.02 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 5413.78 | 4137.01 | 3970.07 | 2969.77 | 2679.27 | 2181.47 | | Provisions | 848.80 | 519.24 | 467.94 | 377.22 | 241.57 | 309.34 | | Total Current Liabilities & Provisions | 6262.58 | 4656.25 | 4438.01 | 3346.99 | 2920.84 | 2490.81 | | Net Current Assets | 15366.40 | 12479.93 | 7872.16 | 2197.35 | 1908.15 | 336.21 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 1885.97 | 1415.44 | 926.71 | 964.98 | 939.06 | 956.09 | | Deferred Tax Liability | 455.53 | 371.30 | 0.00 | 45.98 | 30.66 | 36.88 | | Net Deferred Tax | 1430.44 | 1044.14 | 926.71 | 919.00 | 908.40 | 919.21 | | Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Assets | 425940.73 | 363213.31 | 292389.18 | 213177.76 | 165095.74 | 135792.74 | | Contingent Liabilities | 4645.03 | 4325.45 | 5123.06 | 3139.70 | 2919.91 | 2211.05 |
|
|