| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 7473.80 | 7420.80 | 6332.67 | 6210.25 | 5993.40 | 5899.89 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 7473.80 | 7420.80 | 6332.67 | 6210.25 | 5993.40 | 5899.89 | | Other Income | 188.81 | 180.36 | 152.10 | 122.03 | 61.62 | 89.60 | | Stock Adjustments | 59.41 | 2.98 | -123.88 | 137.30 | -144.72 | 101.95 | | Total Income | 7722.02 | 7604.14 | 6360.89 | 6469.58 | 5910.30 | 6091.44 | | | | | | | | | Raw Materials | 5102.63 | 4953.67 | 4190.30 | 4469.32 | 3890.26 | 3845.90 | | Power & Fuel Cost | 39.76 | 41.92 | 39.04 | 38.15 | 31.08 | 34.77 | | Employee Cost | 807.51 | 807.89 | 677.66 | 605.98 | 598.45 | 629.89 | | Other Manufacturing Expenses | 184.64 | 124.53 | 84.05 | 90.56 | 77.34 | 46.18 | | Selling & Administrative Expenses | 928.25 | 955.77 | 829.23 | 776.44 | 789.10 | 843.46 | | Miscellaneous Expenses | 107.79 | 64.52 | 95.27 | 68.63 | 69.48 | 82.66 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 7170.58 | 6948.30 | 5915.55 | 6049.08 | 5455.71 | 5482.86 | | Operating Profit | 551.44 | 655.84 | 445.34 | 420.50 | 454.59 | 608.58 | | Interest | 41.70 | 41.83 | 27.76 | 12.50 | 14.72 | 15.34 | | Gross Profit | 509.74 | 614.01 | 417.58 | 408.00 | 439.87 | 593.24 | | Depreciation | 184.88 | 189.39 | 186.37 | 161.35 | 136.28 | 142.10 | | Profit Before Tax | 324.86 | 424.62 | 231.21 | 246.65 | 303.59 | 451.14 | | Tax | 87.98 | 121.41 | 71.95 | 68.76 | 81.22 | 122.43 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -5.35 | -10.16 | -8.11 | -6.97 | -0.48 | -4.56 | | Reported Net Profit | 242.23 | 313.37 | 167.37 | 184.86 | 222.85 | 333.27 | | Extraordinary Items | -15.42 | 10.04 | -12.74 | -0.19 | -1.54 | -1.40 | | Adjusted Net Profit | 257.65 | 303.33 | 180.11 | 185.05 | 224.39 | 334.67 | | Adjustment below Net Profit | 1.58 | 1.47 | -0.07 | -0.83 | -8.16 | 1.15 | | P & L Balance brought forward | 3097.95 | 2846.55 | 2742.69 | 2622.09 | 2470.84 | 2199.86 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 63.44 | 63.44 | 63.44 | 63.44 | 63.44 | 63.44 | | P & L Balance carried down | 3278.32 | 3097.95 | 2846.55 | 2742.68 | 2622.09 | 2470.84 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | | Dividend Per Share(Rs) | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | | Earnings Per Share-Unit Curr | 19.09 | 24.70 | 13.19 | 14.57 | 17.57 | 26.27 | | Earnings Per Share(Adj)-Unit Curr | 19.09 | 24.70 | 13.19 | 14.57 | 17.57 | 26.27 | | Book Value-Unit Curr | 288.81 | 274.97 | 254.17 | 244.87 | 234.82 | 222.52 | | Book Value(Adj)-Unit Curr | 288.81 | 274.97 | 254.17 | 244.87 | 234.82 | 222.52 |
|
|