|
| Operating Income | 1.13 | 1.76 | 1.72 | 3.13 |
| Total Income | 3.01 | 4.05 | 6.32 | 6.49 |
| Interest | 0.04 | 0.52 | 0.58 | 0.42 |
| Employee Expenses | 0.37 | 0.39 | 0.32 | 0.23 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 1.25 | 0.73 | 0.37 | 0.27 |
| TOTAL OPERATING EXPENDITURE | 1.66 | 1.64 | 1.27 | 0.92 |
| Operating Profit Before Prov. & Cont. | 1.35 | 2.41 | 5.05 | 5.57 |
| Provisions & Write Offs | 0.00 | 0.00 | 0.46 | 0.00 |
| Depreciation | 0.08 | 0.06 | 0.07 | 0.06 |
| TOTAL EXPENDITURE | 1.74 | 1.70 | 1.80 | 0.98 |
| Tax | 0.01 | 0.32 | 1.70 | 0.89 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.16 | -0.31 | -0.67 | 0.37 |
| Reported Profit After Tax | 1.10 | 2.34 | 3.49 | 4.24 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.10 | 2.34 | 3.49 | 4.24 |
| | | | | |
| EPS (Unit Curr.) | 2.87 | 6.09 | 9.09 | 11.04 |
| EPS (Adj) (Unit Curr.) | 2.87 | 6.09 | 9.09 | 11.04 |
| Calculated EPS (Unit Curr.) | 2.87 | 6.09 | 9.09 | 11.04 |
| Calculated EPS (Adj) (Unit Curr.) | 2.87 | 6.09 | 9.09 | 11.04 |
| Calculated EPS (Ann.) (Unit Curr.) | 11.49 | 24.35 | 36.34 | 44.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 11.49 | 24.35 | 36.34 | 44.18 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 2.50 | 0.00 |
| Equity | 3.84 | 3.84 | 3.84 | 3.84 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 123.01 | 166.48 | 300.58 | 191.69 |
| PBDTM(%) | 119.47 | 136.93 | 266.86 | 177.96 |
| PATM(%) | 97.35 | 132.95 | 202.91 | 135.46 |
| | | | | |
| Net Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 |
| Assets Under Management | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Return on Equity(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Adequacy Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier I Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier II Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |