(Rs. In Crores) |
|
| | | | | | Share Capital | 14.99 | 12.78 | 12.27 | 11.21 | 10.93 | 10.70 | Reserves Total | 451.80 | 267.59 | 204.28 | 158.01 | 138.94 | 112.70 | Equity Share Warrants | 48.83 | 87.02 | 0.10 | 4.47 | 0.00 | 6.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 515.62 | 367.39 | 216.65 | 173.69 | 149.87 | 129.40 | Secured Loans | 260.27 | 169.13 | 255.03 | 206.60 | 166.84 | 136.58 | Unsecured Loans | 33.33 | 10.80 | 4.09 | 5.24 | 72.63 | 52.46 | Total Debt | 293.60 | 179.93 | 259.12 | 211.84 | 239.47 | 189.04 | Other Liabilities | 3.71 | 3.38 | 1.70 | 1.19 | 1.75 | 1.55 | Total Liabilities | 812.93 | 550.70 | 477.47 | 386.72 | 391.09 | 319.99 | | | | | | | Gross Block | 345.62 | 268.43 | 212.02 | 169.71 | 152.00 | 142.57 | Less : Accumulated Depreciation | 55.43 | 42.56 | 31.93 | 24.76 | 18.21 | 13.53 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 290.19 | 225.87 | 180.09 | 144.95 | 133.79 | 129.04 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 57.27 | 33.93 | 28.08 | 29.44 | 21.47 | 2.18 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 5.19 | 5.19 | 3.49 | 3.49 | 3.48 | 3.48 | Current Assets, Loans & Advances | | | | | | | Inventories | 267.09 | 248.84 | 180.73 | 137.62 | 139.91 | 120.07 | Sundry Debtors | 237.48 | 147.73 | 124.97 | 84.81 | 112.86 | 93.93 | Cash and Bank Balance | 25.32 | 20.72 | 16.61 | 16.82 | 17.87 | 15.64 | Loans and Advances | 32.50 | 33.07 | 30.35 | 20.31 | 23.10 | 22.98 | Total Current Assets | 562.38 | 450.36 | 352.66 | 259.55 | 293.74 | 252.61 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 122.34 | 161.59 | 79.95 | 49.23 | 57.07 | 59.48 | Provisions | 5.62 | 10.03 | 8.84 | 4.15 | 3.35 | 5.55 | Total Current Liabilities & Provisions | 127.97 | 171.62 | 88.79 | 53.37 | 60.42 | 65.03 | Net Current Assets | 434.41 | 278.74 | 263.87 | 206.18 | 233.32 | 187.58 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | Deferred Tax Liability | 20.54 | 17.45 | 14.95 | 13.22 | 11.19 | 10.72 | Net Deferred Tax | -20.54 | -17.45 | -14.95 | -13.22 | -11.19 | -10.59 | Other Assets | 46.40 | 24.44 | 16.90 | 15.87 | 10.21 | 8.30 | Total Assets | 812.92 | 550.72 | 477.48 | 386.71 | 391.08 | 319.98 | Contingent Liabilities | 15.01 | 7.61 | 3.91 | 1.31 | 0.00 | 2.20 |
|
|