(Rs. In Crores) |
|
| | | | | | Sales Turnover | 1594.17 | 1516.38 | 1950.51 | 1131.92 | 640.25 | 1036.29 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 191.13 | Net Sales | 1594.17 | 1516.38 | 1950.51 | 1131.92 | 640.25 | 845.16 | Other Income | 16627.29 | 15332.38 | 14552.63 | 10935.62 | 7679.18 | 11566.33 | Stock Adjustments | -28.96 | 17.34 | 7.32 | 11.99 | -14.21 | -15.68 | Total Income | 18192.50 | 16866.10 | 16510.46 | 12079.53 | 8305.22 | 12395.81 | | | | | | | Raw Materials | 0.00 | 0.00 | 469.74 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 8.42 | 8.47 | 10.08 | Employee Cost | 393.18 | 400.01 | 421.97 | 438.84 | 443.90 | 545.25 | Other Manufacturing Expenses | 101.25 | 92.75 | 77.51 | 27.01 | 33.20 | 96.23 | Selling & Administrative Expenses | 377.19 | 112.04 | 229.23 | 114.65 | 86.95 | 125.41 | Miscellaneous Expenses | 172.88 | 173.82 | 173.64 | 111.44 | 37.46 | 259.93 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 1044.50 | 778.62 | 1372.09 | 700.36 | 609.98 | 1036.90 | Operating Profit | 17148.00 | 16087.48 | 15138.37 | 11379.17 | 7695.24 | 11358.91 | Interest | 3.70 | 2.03 | 1.92 | 1.50 | 1.59 | 5.26 | Gross Profit | 17144.30 | 16085.45 | 15136.45 | 11377.67 | 7693.65 | 11353.65 | Depreciation | 46.80 | 43.33 | 42.94 | 20.83 | 19.67 | 54.39 | Profit Before Tax | 17097.50 | 16042.12 | 15093.51 | 11356.84 | 7673.98 | 11299.26 | Tax | 80.64 | 267.04 | 285.78 | 158.31 | 6.32 | 18.38 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.30 | 8.25 | 5.42 | -3.04 | 27.56 | 0.00 | Reported Net Profit | 17016.56 | 15766.83 | 14802.31 | 11201.57 | 7640.10 | 11280.88 | Extraordinary Items | 3.07 | 4.86 | 13.47 | 2.39 | 5.95 | -0.01 | Adjusted Net Profit | 17013.49 | 15761.97 | 14788.84 | 11199.18 | 7634.15 | 11280.89 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -855.61 | 0.00 | -1057.52 | P & L Balance brought forward | 5923.36 | 5289.05 | 4841.93 | 5300.10 | 5372.36 | 2544.27 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 16277.73 | 15132.52 | 14355.19 | 10804.13 | 7712.36 | 7395.27 | P & L Balance carried down | 6662.19 | 5923.36 | 5289.05 | 4841.93 | 5300.10 | 5372.36 | Dividend | 13157.48 | 12633.63 | 12479.57 | 8627.82 | 7703.43 | 7395.27 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 265.00 | 255.00 | 242.50 | 170.00 | 160.00 | 120.00 | Dividend Per Share(Rs) | 26.50 | 25.50 | 24.25 | 17.00 | 16.00 | 12.00 | Earnings Per Share-Unit Curr | 27.61 | 25.58 | 24.02 | 18.18 | 12.40 | 18.31 | Earnings Per Share(Adj)-Unit Curr | 27.61 | 25.58 | 24.02 | 18.18 | 12.40 | 18.31 | Book Value-Unit Curr | 29.32 | 28.11 | 27.11 | 26.54 | 27.18 | 27.28 | Book Value(Adj)-Unit Curr | 29.32 | 28.11 | 27.11 | 26.54 | 27.18 | 27.28 |
|
|