(Rs. In Crores) |
|
| | | | | Sales Turnover | 56.72 | 34.70 | 10.06 | 6.75 | 6.73 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 56.72 | 34.70 | 10.06 | 6.75 | 6.73 | Other Income | 0.09 | 0.05 | 0.00 | 0.00 | 0.00 | Stock Adjustments | 1.46 | 0.09 | 0.42 | 0.00 | 0.00 | Total Income | 58.27 | 34.84 | 10.48 | 6.75 | 6.73 | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 6.48 | 6.47 | Power & Fuel Cost | 0.02 | 0.05 | 0.04 | 0.00 | 0.00 | Employee Cost | 0.15 | 3.42 | 0.05 | 0.05 | 0.04 | Other Manufacturing Expenses | 52.28 | 28.80 | 9.74 | 0.00 | 0.00 | Selling & Administrative Expenses | 2.42 | 0.62 | 0.07 | 0.03 | 0.03 | Miscellaneous Expenses | 0.12 | 0.08 | 0.02 | 0.01 | 0.01 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 54.99 | 32.97 | 9.91 | 6.58 | 6.55 | Operating Profit | 3.27 | 1.87 | 0.56 | 0.17 | 0.17 | Interest | 0.38 | 0.11 | 0.14 | 0.10 | 0.11 | Gross Profit | 2.89 | 1.76 | 0.42 | 0.07 | 0.06 | Depreciation | 0.00 | 0.01 | 0.02 | 0.00 | 0.00 | Profit Before Tax | 2.89 | 1.75 | 0.40 | 0.07 | 0.06 | Tax | 0.82 | 0.46 | 0.11 | 0.02 | 0.02 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 2.07 | 1.30 | 0.30 | 0.05 | 0.05 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 2.07 | 1.30 | 0.30 | 0.05 | 0.05 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 1.80 | 0.50 | 0.20 | 0.15 | 0.10 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 3.87 | 1.80 | 0.50 | 0.20 | 0.15 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 1.34 | 1.69 | 6.09 | 1.02 | 0.96 | Earnings Per Share(Adj)-Unit Curr | 1.34 | 1.69 | 6.09 | 1.02 | 0.96 | Book Value-Unit Curr | 17.19 | 21.69 | 20.06 | 13.97 | 12.95 | Book Value(Adj)-Unit Curr | 17.19 | 21.69 | 20.06 | 13.97 | 12.95 |
|
|