(Rs. In Crores) |
|
| | | | | Sales Turnover | 6.90 | 6.79 | 4.21 | 7.85 | 4.05 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 6.90 | 6.79 | 4.21 | 7.85 | 4.05 | Other Income | 0.50 | 0.57 | 0.73 | 0.87 | 0.55 | Stock Adjustments | -0.19 | 0.66 | 0.07 | 0.09 | 0.12 | Total Income | 7.21 | 8.02 | 5.01 | 8.81 | 4.72 | | | | | | Raw Materials | 5.29 | 6.55 | 4.20 | 5.88 | 2.97 | Power & Fuel Cost | 0.04 | 0.12 | 0.11 | 0.06 | 0.03 | Employee Cost | 0.83 | 1.22 | 0.94 | 1.24 | 0.62 | Other Manufacturing Expenses | 0.07 | 0.16 | 0.25 | 0.98 | 0.34 | Selling & Administrative Expenses | 0.27 | 0.39 | 0.46 | 0.86 | 0.43 | Miscellaneous Expenses | 0.35 | 0.15 | 0.65 | 0.22 | 0.07 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 6.84 | 8.60 | 6.61 | 9.23 | 4.47 | Operating Profit | 0.37 | -0.58 | -1.60 | -0.43 | 0.25 | Interest | 0.09 | 0.05 | 0.07 | 0.06 | 0.04 | Gross Profit | 0.28 | -0.63 | -1.67 | -0.49 | 0.21 | Depreciation | 0.17 | 0.15 | 0.14 | 0.13 | 0.07 | Profit Before Tax | 0.11 | -0.78 | -1.81 | -0.62 | 0.14 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.42 | 0.00 | -0.27 | -0.15 | -0.02 | Reported Net Profit | -0.31 | -0.78 | -1.55 | -0.47 | 0.10 | Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.04 | 0.00 | Adjusted Net Profit | -0.31 | -0.78 | -1.55 | -0.43 | 0.10 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -2.69 | -1.91 | -0.36 | 0.10 | 0.00 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -3.00 | -2.69 | -1.91 | -0.36 | 0.10 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -0.42 | -1.06 | -2.11 | -0.64 | 0.19 | Earnings Per Share(Adj)-Unit Curr | -0.42 | -1.06 | -2.11 | -0.64 | 0.19 | Book Value-Unit Curr | 8.61 | 9.03 | 10.09 | 12.20 | 10.19 | Book Value(Adj)-Unit Curr | 8.61 | 9.03 | 10.09 | 12.20 | 10.19 |
|
|