(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 | Other Income | 0.00 | 0.00 | 0.00 | 0.47 | 0.42 | 6.64 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 | Total Income | 0.00 | 0.00 | 0.00 | 0.47 | 0.42 | 6.92 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.06 | 0.06 | 0.11 | Employee Cost | 0.00 | 0.00 | 0.00 | 0.24 | 7.18 | 13.87 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 1.79 | 2.29 | 2.14 | Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.64 | 0.23 | 2.49 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.00 | 0.00 | 0.00 | 2.74 | 9.75 | 18.62 | Operating Profit | 0.00 | 0.00 | 0.00 | -2.27 | -9.33 | -11.71 | Interest | 0.00 | 0.00 | 0.05 | 0.05 | 4.74 | 9.17 | Gross Profit | 0.00 | 0.00 | -0.05 | -2.32 | -14.07 | -20.88 | Depreciation | 3.44 | 3.47 | 3.49 | 5.61 | 5.89 | 4.78 | Profit Before Tax | -3.44 | -3.47 | -3.54 | -7.93 | -19.96 | -25.66 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -3.44 | -3.47 | -3.54 | -7.93 | -19.96 | -25.66 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.05 | Adjusted Net Profit | -3.44 | -3.47 | -3.54 | -7.93 | -19.96 | -31.71 | Adjustment below Net Profit | 0.00 | 0.00 | 2.11 | 0.42 | 0.01 | -0.36 | P & L Balance brought forward | -546.37 | -542.89 | -541.46 | -533.95 | -513.99 | -487.98 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -549.81 | -546.37 | -542.89 | -541.46 | -533.95 | -513.99 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -3.36 | -3.39 | -3.45 | -7.73 | 0.00 | 0.00 | Earnings Per Share(Adj)-Unit Curr | -3.36 | -3.39 | -3.45 | -7.73 | 0.00 | 0.00 | Book Value-Unit Curr | -471.80 | -468.45 | -465.06 | -463.67 | -456.34 | -436.90 | Book Value(Adj)-Unit Curr | -471.80 | -468.45 | -465.06 | -463.67 | -456.34 | -436.90 |
|
|