(Rs. In Crores) |
|
| | | | | | Operating Income | 5.38 | 4.09 | 2.62 | 1.80 | 1.11 | 0.59 | Other Income | 0.02 | 0.04 | 0.00 | 0.01 | 0.01 | 0.00 | Total Income | 5.40 | 4.13 | 2.62 | 1.81 | 1.12 | 0.59 | | | | | | | Operating Expenses & Administrative Expenses | 1.14 | 0.90 | 0.67 | 0.50 | 0.29 | 0.20 | Miscellaneous Expenses | 0.34 | 0.17 | 0.06 | 0.05 | 0.02 | 0.02 | Interest | 0.63 | 0.36 | 0.22 | 0.18 | 0.10 | 0.03 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.50 | 0.49 | 0.33 | 0.34 | 0.24 | 0.23 | Total Expenditure | 2.61 | 1.92 | 1.28 | 1.07 | 0.65 | 0.48 | Gross Profit | 2.80 | 2.21 | 1.35 | 0.73 | 0.47 | 0.10 | Depreciation | 0.00 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | Profit Before Tax | 2.80 | 2.19 | 1.33 | 0.72 | 0.47 | 0.10 | Tax | 0.72 | 0.56 | 0.00 | 0.14 | 0.13 | 0.03 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.32 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 2.08 | 1.62 | 1.01 | 0.58 | 0.35 | 0.07 | Extraordinary Items | -0.05 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 2.13 | 1.62 | 1.02 | 0.58 | 0.35 | 0.07 | Adjustment below Net Profit | -2.08 | -1.62 | -1.01 | -0.58 | -0.35 | 0.00 | P & L Balance brought forward | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | P & L Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 1.00 | 1.00 | 1.00 | 2.50 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.10 | 0.10 | 0.10 | 0.25 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.69 | 0.56 | 1.11 | 0.64 | 0.38 | 0.24 | Earnings Per Share(Adj)-Unit Curr | 0.69 | 0.56 | 1.11 | 0.50 | 0.30 | 0.11 | Book Value-Unit Curr | 12.19 | 11.11 | 12.18 | 11.37 | 10.73 | 11.03 | Book Value(Adj)-Unit Curr | 12.19 | 11.11 | 12.18 | 8.94 | 8.43 | 4.94 |
|
|